(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4,489.67%5.43M | 4,489.67%5.43M | 143,222.39%11.71M | --10M | --72.98K | -64.21%118.26K | -64.21%118.26K | --8.17K | 1,174.14%330.45K | --330.45K |
-Cash and cash equivalents | 4,489.67%5.43M | 4,489.67%5.43M | 143,222.39%11.71M | --10M | --72.98K | -64.21%118.26K | -64.21%118.26K | --8.17K | 1,174.14%330.45K | --330.45K |
Receivables | 347.70%12.19M | 347.70%12.19M | -57.66%926.28K | --953.61K | --1.33M | 251.21%2.72M | 251.21%2.72M | --2.19M | -51.73%775.22K | --775.22K |
-Accounts receivable | 901,047.22%324.41K | 901,047.22%324.41K | -51.48%372.09K | --397.2K | --400 | -99.99%36 | -99.99%36 | --766.91K | 3,494.12%330.34K | --330.34K |
-Loans receivable | 638.26%3.79M | 638.26%3.79M | -7.77%482.46K | --266.61K | --191.75K | 288.87%513.36K | 288.87%513.36K | --523.12K | -91.70%132.01K | --132.01K |
-Other receivables | 265.50%8.07M | 265.50%8.07M | -92.01%71.72K | --289.8K | --1.14M | 606.13%2.21M | 606.13%2.21M | --897.75K | 4,533.69%312.87K | --312.87K |
Prepaid assets | ---- | ---- | 18,552.04%4.55M | --1.23M | --1.01M | ---- | ---- | --24.4K | 4,126.68%362.44K | --362.44K |
Total current assets | 466.47%17.62M | 466.47%17.62M | 674.20%17.19M | --12.17M | --2.41M | 111.84%3.11M | 111.84%3.11M | --2.22M | -10.51%1.47M | --1.47M |
Non current assets | ||||||||||
Net PPE | 3.34%2.55M | 3.34%2.55M | 15.36%2.76M | --2.77M | --2.88M | -24.75%2.47M | -24.75%2.47M | --2.4M | 9,801.25%3.28M | --3.28M |
-Gross PPE | 15.04%3.2M | 15.04%3.2M | 25.94%3.41M | --3.33M | --3.35M | -20.00%2.78M | -20.00%2.78M | --2.71M | 3,576.51%3.48M | --3.48M |
-Accumulated depreciation | -106.00%-653.34K | -106.00%-653.34K | -107.22%-646.38K | ---560.15K | ---468.55K | -56.94%-317.15K | -56.94%-317.15K | ---311.93K | -228.43%-202.08K | ---202.08K |
Investments and advances | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --6.81K | -49.50%1.7M | --1.7M |
Long-term notes receivables | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --1.26M | --1.26M |
Other non current assets | -24.43%379.74K | -24.43%379.74K | 6.45%475.27K | --495.23K | --490.06K | -13.74%502.48K | -13.74%502.48K | --446.47K | 1,160.02%582.53K | --582.53K |
Total non current assets | -1.36%2.93M | -1.36%2.93M | 13.69%3.24M | --3.26M | --3.37M | -56.44%2.97M | -56.44%2.97M | --2.85M | 98.27%6.81M | --6.81M |
Total assets | 238.00%20.54M | 238.00%20.54M | 302.94%20.43M | --15.44M | --5.78M | -26.61%6.08M | -26.61%6.08M | --5.07M | 63.12%8.28M | --8.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.67%2.31M | 25.67%2.31M | 1.07%2.31M | --2.5M | --2.14M | 58.84%1.84M | 58.84%1.84M | --2.29M | 12,430.58%1.16M | --1.16M |
-accounts payable | ---- | ---- | 74.06%570.64K | --584.55K | --360.79K | ---- | ---- | --327.85K | --404.31K | --404.31K |
-Other payable | 25.67%2.31M | 25.67%2.31M | -11.14%1.74M | --1.92M | --1.78M | 143.98%1.84M | 143.98%1.84M | --1.96M | 8,057.74%754.27K | --754.27K |
Current accrued expenses | 27.81%83.94K | 27.81%83.94K | -49.11%25.26K | --23.27K | --15.03K | 117.97%65.68K | 117.97%65.68K | --49.63K | -64.70%30.13K | --30.13K |
Current debt and capital lease obligation | 417.09%5.08M | 417.09%5.08M | 517.48%4.26M | --597.6K | --422.27K | 104.32%982.39K | 104.32%982.39K | --689.1K | -93.54%480.82K | --480.82K |
-Current debt | 417.09%5.08M | 417.09%5.08M | 513.34%4.23M | --597.6K | --422.27K | 104.32%982.39K | 104.32%982.39K | --689.1K | -93.54%480.82K | --480.82K |
-Current capital lease obligation | ---- | ---- | --28.53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --253.06K | --253.06K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --979.62K | --979.62K | ---- | ---- | ---- |
Current liabilities | 93.29%7.48M | 93.29%7.48M | 117.86%6.59M | --3.12M | --2.58M | 101.19%3.87M | 101.19%3.87M | --3.03M | -74.48%1.92M | --1.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -75.28%775.42K | --3.43M | --3.45M | -6.45%3.55M | -6.45%3.55M | --3.14M | -43.43%3.8M | --3.8M |
-Long term debt | ---- | ---- | -76.29%743.6K | --3.43M | --3.45M | -6.45%3.55M | -6.45%3.55M | --3.14M | -43.43%3.8M | --3.8M |
-Long term capital lease obligation | ---- | ---- | --31.82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | -75.28%775.42K | --3.43M | --3.45M | -6.45%3.55M | -6.45%3.55M | --3.14M | -43.96%3.8M | --3.8M |
Total liabilities | 0.78%7.48M | 0.78%7.48M | 19.56%7.37M | --6.55M | --6.03M | 29.73%7.42M | 29.73%7.42M | --6.16M | -60.03%5.72M | --5.72M |
Shareholders'equity | ||||||||||
Share capital | 16.28%52.81K | 16.28%52.81K | 18.90%52.81K | --51.93K | --47.11K | -99.74%45.42K | -99.74%45.42K | --44.42K | 26,760.03%17.8M | --17.8M |
-common stock | 16.28%52.81K | 16.28%52.81K | 18.90%52.81K | --51.93K | --47.11K | -99.74%45.42K | -99.74%45.42K | --44.42K | 26,760.03%17.8M | --17.8M |
Retained earnings | -31.36%-38.89M | -31.36%-38.89M | -37.05%-38.74M | ---35.68M | ---32.67M | -26.70%-29.61M | -26.70%-29.61M | ---28.27M | -118.37%-23.37M | ---23.37M |
Paid-in capital | 86.43%51.42M | 86.43%51.42M | 96.89%51.67M | --43.69M | --31.78M | 263.74%27.58M | 263.74%27.58M | --26.24M | 280.75%7.58M | --7.58M |
Gains losses not affecting retained earnings | -43.83%493.94K | -43.83%493.94K | -64.76%395.92K | --1.06M | --846.16K | 36.09%879.42K | 36.09%879.42K | --1.12M | 210.15%646.2K | --646.2K |
Total stockholders'equity | 1,283.36%13.07M | 1,283.36%13.07M | 1,666.64%13.38M | --9.12M | ---379 | -141.50%-1.1M | -141.50%-1.1M | ---854.17K | 128.83%2.66M | --2.66M |
Noncontrolling interests | --0 | --0 | -34.16%-318.83K | ---235.05K | ---250.01K | -141.03%-236.17K | -141.03%-236.17K | ---237.66K | ---97.98K | ---97.98K |
Total equity | 1,074.88%13.07M | 1,074.88%13.07M | 1,296.42%13.06M | --8.89M | ---250.39K | -152.30%-1.34M | -152.30%-1.34M | ---1.09M | 127.77%2.56M | --2.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data