(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -322.23%-14.72M | -4,964.63%-3.27M | -303.86%-5.83M | -110.03%-2.11M | -260.08%-3.51M | 55.39%-3.49M | 97.71%-64.62K | -1.44M | -1M | -975.1K |
Net income from continuing operations | -57.41%-8.19M | 688.02%971.84K | -118.46%-3.1M | -99.55%-2.99M | -44.80%-3.07M | 59.23%-5.2M | 92.66%-165.27K | ---1.42M | ---1.5M | ---2.12M |
Operating gains losses | -1,404.05%-3.39M | ---- | ---- | ---- | ---- | 97.62%-225.41K | --11.01K | --6.9K | --5.65K | ---248.97K |
Depreciation and amortization | 47.32%624.92K | 151.35%164.11K | 18.62%292.55K | 73.20%95.03K | 27.52%73.23K | 262.26%424.21K | 100.54%65.29K | --246.62K | --54.87K | --57.43K |
Other non cash items | ---- | ---- | ---- | -4.01%62.72K | -5.54%64.66K | ---- | ---- | ---- | --65.34K | --68.45K |
Change In working capital | -425.76%-4.95M | -9,169.70%-2.21M | -1,943.48%-2.89M | 96.37%726.82K | -145.94%-581.73K | 449.42%1.52M | -94.11%24.35K | ---141.28K | --370.14K | --1.27M |
-Change in receivables | 477.17%935.35K | 29.13%611.45K | 127.52%240.01K | -419.36%-600.7K | 83.75%684.59K | 136.01%162.06K | 187.06%473.53K | ---872.12K | --188.09K | --372.56K |
-Change in prepaid assets | -12,602.04%-8.3M | -1,225.50%-4.99M | -1,511.10%-2.42M | -188.57%-214.93K | -414.70%-672.44K | -122.50%-65.35K | -148.34%-376.38K | --171.83K | ---74.48K | --213.68K |
-Change in payables and accrued expense | 69.24%2.34M | 2,856.07%2.07M | -223.12%-689.69K | 502.43%1.55M | -192.73%-592.19K | 132.59%1.38M | -236.91%-75.05K | --560.16K | --257.47K | --638.62K |
-Change in other current assets | 87.23%77.97K | 4,410.95%100.96K | -1,003.39%-12.68K | -815.39%-8.62K | -104.06%-1.69K | 103.95%41.64K | -98.91%2.24K | ---1.15K | ---942 | --41.5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -322.23%-14.72M | -4,964.63%-3.27M | -303.86%-5.83M | -110.03%-2.11M | -260.08%-3.51M | 55.39%-3.49M | 97.71%-64.62K | ---1.44M | ---1M | ---975.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -399.09%-3.98M | -2,209.83%-2.69M | -256.96%-959.05K | -400.66%-267.52K | -107.31%-54.54K | 231.56%1.33M | 63.25%-116.64K | 611K | 88.98K | 745.77K |
Net PPE purchase and sale | -10,070.97%-714.41K | 1,132.23%7.8K | -14,225.66%-168.04K | -5,581.29%-68.01K | -9,095.46%-486.16K | 98.80%-7.02K | 100.20%633 | ---1.17K | ---1.2K | ---5.29K |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | 4,135.62%697.4K | -105.73%-32.57K | --0 | ---16.96K | --746.92K |
Net other investing changes | -610.52%-3.26M | -3,089.89%-2.7M | -229.21%-791.01K | -286.24%-199.52K | 10,333.36%431.63K | 256.59%638.73K | 84.97%-84.7K | --612.17K | --107.13K | --4.14K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -399.09%-3.98M | -2,209.83%-2.69M | -256.96%-959.05K | -400.66%-267.52K | -107.31%-54.54K | 231.56%1.33M | 63.25%-116.64K | --611K | --88.98K | --745.77K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 760.85%24.88M | -49.17%597.24K | 867.48%8.49M | 1,250.16%12.18M | 5,744.78%3.62M | -67.96%2.89M | -63.82%1.18M | 877.48K | 902.15K | -64.07K |
Net issuance payments of debt | 64.50%1.46M | 222.55%1.87M | -134.25%-467.25K | -53.34%265.77K | -230.88%-211.99K | -83.04%886.24K | 374.50%580.17K | ---199.47K | --569.61K | ---64.07K |
Net common stock issuance | --10M | ---8.65M | --8.65M | --7.6M | --2.4M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 569.83%13.43M | 1,139.15%7.37M | -71.11%311.18K | 1,197.50%4.31M | --1.43M | 13.43%2M | --594.88K | --1.08M | --332.54K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 760.85%24.88M | -49.17%597.24K | 867.48%8.49M | 1,250.16%12.18M | 5,744.78%3.62M | -67.96%2.89M | -63.82%1.18M | --877.48K | --902.15K | ---64.07K |
Net cash flow | ||||||||||
Beginning cash position | -64.00%118.96K | 143,222.39%11.71M | 84,879.06%9.99M | 130.93%72.98K | -64.00%118.96K | 1,174.14%330.45K | -94.07%8.17K | --11.76K | --31.61K | --330.45K |
Current changes in cash | 2,611.96%5.16M | -11,843.19%-6.4M | 3,633.86%1.71M | 80,273.09%9.8M | 117.33%50.85K | -203.89%-205.29K | -51.40%54.53K | --45.8K | ---12.22K | ---293.4K |
Effect of exchange rate changes | 2,552.77%152K | 111.68%119.09K | 124.57%12.13K | 1,642.05%117.6K | -1,678.11%-96.82K | -105.80%-6.2K | -30.01%56.26K | ---49.38K | ---7.63K | ---5.45K |
End cash Position | 4,462.81%5.43M | 4,462.81%5.43M | 143,222.39%11.71M | 84,879.06%9.99M | 130.93%72.98K | -64.00%118.96K | -64.00%118.96K | --8.17K | --11.76K | --31.61K |
Free cash flow | -341.84%-15.43M | -5,002.54%-3.27M | -315.17%-5.99M | -116.55%-2.18M | -307.73%-4M | 58.42%-3.49M | 97.96%-63.99K | ---1.44M | ---1M | ---980.39K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data