Petroleo Brasileiro SA Petrobras
PBR
Vale SA
VALE
Ecopetrol
EC
4
Taylor Morrison Home
TMHC
5
KB Home
KBH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.93%3.2B | 1.93%3.2B | -21.11%2.53B | -15.43%2.75B | -10.03%2.83B | 68.93%3.14B | 68.93%3.14B | 54.90%3.2B | --3.25B | --3.14B |
-Cash and cash equivalents | 82.62%2.84B | 82.62%2.84B | 64.33%2.16B | 8.60%2.24B | -25.41%1.56B | 70.22%1.55B | 70.22%1.55B | 75.32%1.32B | --2.06B | --2.1B |
-Short-term investments | -77.16%362.2M | -77.16%362.2M | -80.68%364.76M | -57.17%508.71M | 20.80%1.26B | 67.68%1.59B | 67.68%1.59B | 43.27%1.89B | --1.19B | --1.05B |
Receivables | 40.41%802.32M | 40.41%802.32M | 110.59%889M | 78.36%728.84M | 62.38%595.8M | 12.17%571.41M | 12.17%571.41M | 14.57%422.14M | --408.64M | --366.92M |
-Accounts receivable | 45.77%765.03M | 45.77%765.03M | 93.25%787.88M | 73.43%699.88M | 57.60%570.38M | 8.20%524.82M | 8.20%524.82M | 12.33%407.71M | --403.55M | --361.92M |
-Notes receivable | --22.34M | --22.34M | --77.93M | --4.25M | --717K | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | 224.36%21.89M | 224.36%21.89M | ---- | ---- | ---- |
-Related party accounts receivable | 0.48%5.04M | 0.48%5.04M | -2.40%4.96M | -1.32%5.03M | 0.46%5.02M | -0.12%5.02M | -0.12%5.02M | -7.58%5.08M | --5.09M | --5M |
-Other receivables | -49.67%9.91M | -49.67%9.91M | 94.94%18.23M | --19.69M | --19.69M | 56.25%19.69M | 56.25%19.69M | --9.35M | ---- | ---- |
Inventory | -2.77%482.14M | -2.77%482.14M | 18.26%591.62M | 19.34%671.02M | 0.01%634.69M | -23.34%495.88M | -23.34%495.88M | -11.90%500.29M | --562.27M | --634.65M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 52.09%158.97M | 52.09%158.97M | ---- | ---- | ---- |
Restricted cash | 1.50%3.59M | 1.50%3.59M | -2.40%3.5M | -1.38%3.56M | --3.55M | --3.54M | --3.54M | --3.59M | --3.61M | ---- |
Other current assets | 610.58%193.45M | 610.58%193.45M | 59.57%239.1M | 108.53%239.48M | 100.55%230.16M | 79.35%27.22M | 79.35%27.22M | 34.98%149.84M | --114.84M | --114.76M |
Total current assets | 6.48%4.68B | 6.48%4.68B | -0.68%4.25B | 1.19%4.39B | 0.77%4.29B | 40.27%4.4B | 40.27%4.4B | 37.36%4.28B | --4.34B | --4.26B |
Non current assets | ||||||||||
Net PPE | -3.87%1.06B | -3.87%1.06B | 41.49%1.06B | 46.78%1.02B | 73.15%1.04B | 84.94%1.1B | 84.94%1.1B | 43.70%747.03M | --697.89M | --602M |
-Gross PPE | -15.70%1.06B | -15.70%1.06B | 41.49%1.06B | 46.78%1.02B | 73.15%1.04B | 84.72%1.26B | 84.72%1.26B | 26.28%747.03M | --697.89M | --602M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -83.18%-154.47M | -83.18%-154.47M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.54%116.43M | -2.54%116.43M | 86.24%123.64M | 73.88%115.85M | 75.85%115.64M | 80.94%119.47M | 80.94%119.47M | 0.76%66.38M | --66.63M | --65.76M |
-Goodwill | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -5.95%3.67M | --3.83M | --3.77M |
-Other intangible assets | -2.54%116.43M | -2.54%116.43M | 97.13%123.64M | 84.48%115.85M | 86.55%115.64M | 92.06%119.47M | 92.06%119.47M | 1.19%62.72M | --62.8M | --61.99M |
Investments and advances | -0.04%31.8M | -0.04%31.8M | -0.03%31.81M | -0.13%31.79M | -0.14%31.8M | -0.14%31.81M | -0.14%31.81M | -0.15%31.82M | --31.83M | --31.85M |
Related parties assets | 0.48%5.04M | 0.48%5.04M | -2.40%4.96M | -1.32%5.03M | 0.46%5.02M | -0.12%5.02M | -0.12%5.02M | -7.58%5.08M | --5.09M | --5M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | 124.50%8.61M | 124.50%8.61M | ---- | ---- | ---- |
Other non current assets | 2,431.46%100.25M | 2,431.46%100.25M | -4.55%94.36M | -6.66%95.5M | -23.06%106.01M | -44.84%3.96M | -44.84%3.96M | 40.72%98.86M | --102.32M | --137.78M |
Total non current assets | 3.32%1.31B | 3.32%1.31B | 38.41%1.31B | 41.04%1.27B | 54.74%1.3B | 79.61%1.26B | 79.61%1.26B | 37.25%944.09M | --898.67M | --837.38M |
Total assets | 5.78%5.99B | 5.78%5.99B | 6.39%5.56B | 8.03%5.66B | 9.64%5.59B | 47.49%5.66B | 47.49%5.66B | 37.34%5.22B | --5.24B | --5.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -32.26%680.26M | -32.26%680.26M | 0.59%567.13M | 38.25%702.64M | 38.72%674.03M | 23.07%1B | 23.07%1B | -18.68%563.79M | --508.22M | --485.91M |
-accounts payable | 28.05%345.01M | 28.05%345.01M | 7.28%235.71M | 122.67%360.86M | 115.67%336.11M | 30.36%269.44M | 30.36%269.44M | 21.14%219.72M | --162.06M | --155.84M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | 236.22%19.85M | 236.22%19.85M | ---- | ---- | ---- |
-Due to related parties current | -1.41%335.25M | -1.41%335.25M | -3.68%331.42M | -1.27%341.78M | 2.38%337.92M | 1.73%340.05M | 1.73%340.05M | 1.07%344.07M | --346.16M | --330.07M |
-Other payable | ---- | ---- | ---- | ---- | ---- | 39.30%374.85M | 39.30%374.85M | ---- | ---- | ---- |
Current accrued expenses | 498.75%560.33M | 498.75%560.33M | 67.54%485.93M | 54.83%445.29M | 52.58%384.31M | 57.94%93.58M | 57.94%93.58M | 441.45%290.05M | --287.61M | --251.88M |
Current debt and capital lease obligation | 130.85%355.35M | 130.85%355.35M | 134.43%267.02M | 73.41%196.44M | 54.49%188.32M | 340.11%153.93M | 340.11%153.93M | 219.90%113.9M | --113.28M | --121.9M |
-Current debt | 198.77%355.35M | 198.77%355.35M | 134.43%267.02M | 73.41%196.44M | 54.49%188.32M | --118.94M | --118.94M | --113.9M | --113.28M | --121.9M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | 0.05%34.99M | 0.05%34.99M | ---- | ---- | ---- |
Current deferred liabilities | -60.44%32.99M | -60.44%32.99M | 57.79%58.16M | 0.33%44.43M | -16.56%41.58M | 83.94%83.4M | 83.94%83.4M | -12.86%36.86M | --44.29M | --49.84M |
Current liabilities | 22.01%1.63B | 22.01%1.63B | 37.19%1.38B | 45.67%1.39B | 41.64%1.29B | 39.72%1.34B | 39.72%1.34B | 21.81%1B | --953.4M | --909.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.25%367.81M | -9.25%367.81M | 65.64%402.55M | 119.05%443.88M | 276.81%442.01M | 1,316.63%405.31M | 1,316.63%405.31M | 1,301.80%243.03M | --202.64M | --117.3M |
-Long term debt | -5.76%269.44M | -5.76%269.44M | 25.20%298.89M | 69.45%334.29M | 195.65%326.55M | 1,447.74%285.9M | 1,447.74%285.9M | --238.73M | --197.28M | --110.45M |
-Long term capital lease obligation | -17.62%98.37M | -17.62%98.37M | 2,310.74%103.66M | 1,944.90%109.59M | 1,585.18%115.45M | 1,077.76%119.41M | 1,077.76%119.41M | -75.20%4.3M | --5.36M | --6.85M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -14.23%404K | --425K | --415K |
Other non current liabilities | 2.21%61.13M | 2.21%61.13M | 197.84%53.77M | 168.45%54.37M | 280.92%56.02M | 357.46%59.81M | 357.46%59.81M | 60.76%18.05M | --20.26M | --14.71M |
Total non current liabilities | -7.78%428.94M | -7.78%428.94M | 74.51%456.32M | 123.11%498.25M | 276.08%498.02M | 1,004.15%465.12M | 1,004.15%465.12M | 800.53%261.49M | --223.32M | --132.42M |
Total liabilities | 14.31%2.06B | 14.31%2.06B | 44.90%1.83B | 60.37%1.89B | 71.44%1.79B | 80.44%1.8B | 80.44%1.8B | 48.29%1.27B | --1.18B | --1.04B |
Shareholders'equity | ||||||||||
Share capital | 3.49%89K | 3.49%89K | 8.64%88K | 8.64%88K | 6.17%86K | 120.51%86K | 120.51%86K | 107.69%81K | --81K | --81K |
-common stock | 3.49%89K | 3.49%89K | 8.64%88K | 8.64%88K | 6.17%86K | 120.51%86K | 120.51%86K | 107.69%81K | --81K | --81K |
Retained earnings | -3.10%-3.41B | -3.10%-3.41B | -12.32%-3.56B | -15.26%-3.49B | -15.73%-3.41B | -16.81%-3.31B | -16.81%-3.31B | -16.39%-3.17B | ---3.02B | ---2.95B |
Paid-in capital | 2.06%7.58B | 2.06%7.58B | 2.12%7.54B | 2.38%7.51B | 2.21%7.47B | --7.42B | --7.42B | --7.38B | --7.33B | --7.3B |
Gains losses not affecting retained earnings | 48.22%56.98M | 48.22%56.98M | -34.20%35.5M | -31.42%44.46M | 344.63%41.53M | 1,165.41%38.44M | 1,165.41%38.44M | 956.70%53.96M | --64.83M | --9.34M |
Other equity interest | 0.00%-292.72M | 0.00%-292.72M | 5.64%-292.72M | 5.64%-292.72M | 5.64%-292.72M | 5.64%-292.72M | 5.64%-292.72M | 0.00%-310.23M | ---310.23M | ---310.23M |
Total stockholders'equity | 1.80%3.93B | 1.80%3.93B | -5.93%3.72B | -7.13%3.77B | -6.24%3.8B | 222.80%3.86B | 222.80%3.86B | 230.31%3.96B | --4.06B | --4.05B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Total equity | 1.80%3.93B | 1.80%3.93B | -5.93%3.72B | -7.13%3.77B | -6.24%3.8B | 35.91%3.86B | 35.91%3.86B | 34.17%3.96B | --4.06B | --4.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |