(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 334.88%11.17M | 547.72%6.47M | 1,356.65%8.41M | 1,611.54%1.57M | -1,100.00%-6M | 2.57M | -1.45M | -669K | -104K | -500K |
Net income from continuing operations | 10,934.78%2.49M | 177.52%1.51M | 991.10%4.61M | -347.14%-1.95M | -83.33%-1.1M | ---23K | ---1.95M | ---517K | ---437K | -200.00%-600K |
Depreciation and amortization | 1,285.20%5.43M | --9.12M | --3.58M | --3.18M | --2M | --392K | --0 | --0 | --0 | --0 |
Other non cash items | 320.83%505K | --1.38M | --366K | --326K | --500K | --120K | ---- | ---- | ---- | ---- |
Change In working capital | 35.07%2.62M | -5,769.81%-6.01M | -0.39%-256K | -145.32%-92K | ---7.5M | --1.94M | --106K | ---255K | --203K | --0 |
-Change in receivables | -1,565.52%-483K | ---3.51M | ---3.09M | ---119K | ---300K | ---29K | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | 9.12%3.2M | 294.01%1.51M | -47.34%99K | 69.37%564K | ---2M | --2.93M | --384K | --188K | --333K | --0 |
-Change in other current assets | 86.65%-340K | -834.32%-5.04M | 47.98%-271K | -923.85%-1.33M | ---900K | ---2.55M | ---539K | ---521K | ---130K | --0 |
-Change in other current liabilities | -84.49%246K | 290.80%1.02M | 17.62%307K | --794K | ---1.6M | --1.59M | --261K | --261K | --0 | --0 |
-Change in other working capital | ---- | ---- | ---- | ---- | ---2.7M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 334.88%11.17M | 547.72%6.47M | 1,356.65%8.41M | 1,611.54%1.57M | -1,100.00%-6M | --2.57M | ---1.45M | ---669K | ---104K | ---500K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -17.58%-153.81M | -428.22%-413.06M | -95.27%-28.92M | -352.37%-127.55M | -773.61%-125.8M | -130.82M | -78.2M | -14.81M | -28.2M | -14.4M |
Net PPE purchase and sale | -17.58%-153.81M | -428.22%-413.06M | -95.27%-28.92M | -352.37%-127.55M | -773.61%-125.8M | ---130.82M | ---78.2M | ---14.81M | ---28.2M | ---14.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -17.58%-153.81M | -428.22%-413.06M | -95.27%-28.92M | -352.37%-127.55M | -773.61%-125.8M | ---130.82M | ---78.2M | ---14.81M | ---28.2M | ---14.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10.74%142.81M | 529.34%431.87M | 133.65%33.27M | 346.70%114.54M | 1,213.56%155M | 128.96M | 68.62M | 14.24M | 25.64M | 742.86%11.8M |
Net issuance payments of debt | 10.65%144.4M | 427.53%373.63M | 37.31%13.18M | 329.68%116.95M | 712.50%110.5M | --130.51M | --70.83M | --9.6M | --27.22M | --13.6M |
Net common stock issuance | ---- | 12,223.39%62.19M | 3,218.52%16M | --0 | --46.2M | ---- | ---513K | ---513K | --0 | --0 |
Cash dividends paid | ---439K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 25.60%-1.15M | -133.85%-3.95M | -20.57%4.09M | -52.86%-2.41M | 5.56%-1.7M | ---1.54M | ---1.69M | --5.15M | ---1.58M | ---1.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 10.74%142.81M | 529.34%431.87M | 133.65%33.27M | 346.70%114.54M | 1,213.56%155M | --128.96M | --68.62M | --14.24M | --25.64M | 742.86%11.8M |
Net cash flow | ||||||||||
Beginning cash position | 9,615.97%25.55M | -97.67%263K | 753.67%12.79M | 482.78%24.23M | -86.11%1M | --263K | --11.28M | --1.5M | --4.16M | --7.2M |
Current changes in cash | -75.77%174K | 329.47%25.29M | 1,132.77%12.77M | -330.23%-11.44M | 848.39%23.2M | --718K | ---11.02M | ---1.24M | ---2.66M | -321.43%-3.1M |
End cash Position | 2,522.53%25.73M | 9,615.97%25.55M | 9,615.97%25.55M | 753.67%12.79M | 490.24%24.2M | --981K | --263K | --263K | --1.5M | 192.86%4.1M |
Free cash flow | -11.22%-142.64M | -410.50%-406.58M | -32.51%-20.51M | -345.15%-125.98M | -784.56%-131.8M | ---128.25M | ---79.64M | ---15.48M | ---28.3M | ---14.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data