(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -864.35%-271.23K | -19.87%-190.17K | -378.13K | -106.18K | -85.16K | -28.13K | -158.65K |
Net income from continuing operations | -16.91%629.21K | 4.97%733.46K | --2.91M | --661K | --794.03K | --757.29K | --698.72K |
Other non cash items | 4.93%-784.22K | -7.96%-881.12K | ---- | ---- | ---936.21K | ---824.93K | ---816.14K |
Change In working capital | -394.12%-116.22K | -3.10%-42.51K | --182.03K | --126.73K | --57.02K | --39.52K | ---41.24K |
-Change in prepaid assets | -99.24%361 | -213.48%-45.12K | --128.15K | --47.52K | --47.52K | --47.52K | ---14.39K |
-Change in payables and accrued expense | -1,357.31%-116.59K | 109.72%2.61K | --53.88K | --79.22K | --9.5K | ---8K | ---26.84K |
Cash from discontinued investing activities | |||||||
Operating cash flow | -864.35%-271.23K | -19.87%-190.17K | ---378.13K | ---106.18K | ---85.16K | ---28.13K | ---158.65K |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -180K | 8.66M | 5.75M | 5.75M | 0 | 0 | 0 |
Net investment purchase and sale | ---- | ---- | --78.15M | ---- | ---- | ---- | ---- |
Net other investing changes | ---180K | --8.66M | ---72.4M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | ---180K | --8.66M | --5.75M | --5.75M | --0 | --0 | --0 |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 380K | -8.66M | -5.65M | -5.65M | 0 | 0 | 0 |
Net issuance payments of debt | --380K | --200K | --280K | ---- | ---- | --0 | --0 |
Net common stock issuance | --1 | ---8.86M | ---5.93M | ---77.79M | --71.86M | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | --380K | ---8.66M | ---5.65M | ---5.65M | --0 | --0 | --0 |
Net cash flow | |||||||
Beginning cash position | -76.88%93.11K | -49.54%283.28K | --561.41K | --289.46K | --374.63K | --402.75K | --561.41K |
Current changes in cash | -153.26%-71.23K | -19.87%-190.17K | ---278.13K | ---6.18K | ---85.16K | ---28.13K | ---158.65K |
End cash Position | -94.16%21.88K | -76.88%93.11K | --283.28K | --283.28K | --289.46K | --374.63K | --402.75K |
Free cash flow | -864.35%-271.23K | -19.87%-190.17K | ---378.13K | ---106.18K | ---85.16K | ---28.13K | ---158.65K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data