(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -75.51%7.34M | 4.52%73.01M | -116.88%-4.58M | 4.11%16.85M | 215.81%30.79M | 78.50%29.96M | 22.87%69.85M | 55.58%27.14M | -11.51%16.18M | -10.25%9.75M |
Net income from continuing operations | -46.26%10.17M | -3.17%64.44M | -35.92%13.33M | -12.59%15.8M | 10.67%16.4M | 47.03%18.92M | 39.53%66.56M | 48.94%20.8M | 31.72%18.07M | 68.17%14.82M |
Operating gains losses | -134.21%-178K | 1.83%-482K | --0 | 32.79%-207K | -637.04%-199K | 51.28%-76K | 71.42%-491K | --0 | 48.15%-308K | 67.47%-27K |
Depreciation and amortization | -2.40%853K | -6.26%3.52M | -4.41%889K | -6.16%883K | -7.21%875K | -7.22%874K | -7.67%3.76M | -10.14%930K | -9.34%941K | -7.46%943K |
Other non cashItems | 93.85%-44K | 31.59%-1.27M | -128.48%-1.87M | 3,003.23%1.92M | 67.55%-610K | -192.03%-716K | -45.38%-1.86M | -163.36%-818K | -91.47%62K | 15.88%-1.88M |
Change in working capital | -128.83%-3.36M | 870.55%8.48M | -359.46%-16.77M | 74.04%-1.13M | 407.69%14.72M | 638.66%11.66M | -121.81%-1.1M | 795.01%6.46M | -279.82%-4.36M | -302.67%-4.78M |
-Change in receivables | 1,036.61%4.86M | 146.52%2.41M | 62.05%6.81M | 0.68%-5.14M | 124.77%1.26M | -107.36%-519K | -84.04%978K | -39.06%4.2M | -744.15%-5.18M | -132.09%-5.1M |
-Change in payables and accrued expense | -167.53%-8.22M | 391.87%6.07M | -1,143.69%-23.58M | 388.20%4.01M | 4,157.59%13.45M | 322.37%12.18M | -91.70%-2.08M | 136.58%2.26M | -49.23%822K | -93.07%316K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -75.51%7.34M | 4.52%73.01M | -116.88%-4.58M | 4.11%16.85M | 215.81%30.79M | 78.50%29.96M | 22.87%69.85M | 55.58%27.14M | -11.51%16.18M | -10.25%9.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 20.65%67.26M | 110.48%70.18M | 72.40%-28.12M | 118.50%50.46M | 97.03%-7.9M | 293.03%55.75M | 3.92%-669.49M | 71.55%-101.91M | -173.79%-272.77M | -44.83%-265.93M |
Net investment purchase and sale | 175.23%53.67M | 126.49%122.39M | 285.28%36.61M | 133.98%47.25M | 109.03%19.03M | 121.09%19.5M | -97.43%-461.99M | 81.06%-19.76M | -50.82%-139.05M | -221.70%-210.73M |
Net proceeds payment for loan | -61.44%14.02M | 74.85%-52.13M | 20.79%-64.95M | 102.29%3.05M | 52.08%-26.6M | -43.01%36.36M | 55.52%-207.29M | 67.75%-81.99M | -1,607.30%-133.6M | 53.72%-55.51M |
Net PPE purchase and sale | -279.65%-429K | -113.41%-1.67M | -203.47%-437K | -576.92%-792K | -10.40%-329K | 49.55%-113K | -210.71%-783K | -46.94%-144K | -80.00%-117K | -250.59%-298K |
Net other investing changes | 0.00%-4K | 175.78%1.59M | 5,153.85%657K | 23,750.00%946K | -100.83%-5K | 20.00%-4K | -83.32%578K | -102.75%-13K | -100.87%-4K | -68.64%600K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20.65%67.26M | 110.48%70.18M | 72.40%-28.12M | 118.50%50.46M | 97.03%-7.9M | 293.03%55.75M | 3.92%-669.49M | 71.55%-101.91M | -173.79%-272.77M | -44.83%-265.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -83.14%58.64M | 89.58%-41.67M | 31.85%-204.72M | 8.08%66.74M | -197.87%-251.39M | 551.83%347.7M | -149.07%-399.98M | -1,273.68%-300.38M | -83.50%61.75M | -245.47%-84.4M |
Increase decrease in deposit | 20.51%66.2M | 96.99%-11.15M | 32.92%-197M | 7.27%74.69M | 173.74%56.23M | 179.03%54.93M | -143.77%-369.81M | -989.05%-293.66M | -81.77%69.62M | -216.66%-76.26M |
Net issuance payments of debt | --0 | --0 | --0 | --0 | -41,222.31%-300M | --300M | ---726K | --0 | --0 | ---726K |
Cash dividends paid | -0.45%-7.95M | -0.78%-31.74M | -0.56%-7.94M | -0.65%-7.94M | -1.04%-7.94M | -0.87%-7.92M | -0.72%-31.5M | -0.78%-7.9M | -0.80%-7.89M | -0.54%-7.86M |
Proceeds from stock option exercised by employees | -43.63%385K | -40.49%1.22M | -81.10%223K | --0 | -29.91%314K | 70.32%683K | 39.55%2.05M | 195.00%1.18M | -92.63%21K | -3.45%448K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -83.14%58.64M | 89.58%-41.67M | 31.85%-204.72M | 8.08%66.74M | -197.87%-251.39M | 551.83%347.7M | -149.07%-399.98M | -1,273.68%-300.38M | -83.50%61.75M | -245.47%-84.4M |
Net cash flow | ||||||||||
Beginning cash position | 33.11%408.13M | -76.53%306.6M | -5.31%645.55M | -41.65%511.5M | -39.20%740.01M | -76.53%306.6M | 15.48%1.31B | -57.95%681.75M | -34.01%876.59M | -15.65%1.22B |
Current changes in cash | -69.26%133.23M | 110.16%101.53M | 36.71%-237.42M | 168.80%134.05M | 32.91%-228.51M | 586.69%433.41M | -670.74%-999.61M | -19.05%-375.15M | -166.49%-194.83M | -196.85%-340.58M |
End cash position | -26.84%541.36M | 33.11%408.13M | 33.11%408.13M | -5.31%645.55M | -41.65%511.5M | -39.20%740.01M | -76.53%306.6M | -76.53%306.6M | -57.95%681.75M | -34.01%876.59M |
Free cash flow | -76.85%6.91M | 3.29%71.34M | -118.59%-5.02M | -0.06%16.05M | 222.28%30.46M | 80.23%29.85M | 22.04%69.07M | 55.63%27M | -11.84%16.06M | -12.31%9.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data