Riverstone
AP4
SIA
C6L
CDL HTrust
J85
NetLink NBN Tr
CJLU
PTTEP TH SDR 1to1
TPED
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 8.13%167.19B | 7.98%161.12B | 6.34%159.5B | 9.82%609.02B | 10.37%154.63B | 11.32%149.21B | 10.71%149.99B | -0.99%554.55B | 0.53%144.95B | -1.60%140.09B |
Cost of revenue | 0.34%78.37B | -4.01%75.22B | -7.55%75.63B | 0.03%315.91B | -0.01%78.1B | 2.89%78.37B | 4.35%81.8B | 0.52%315.81B | -3.75%83.13B | -1.90%78.11B |
Gross profit | 16.08%88.83B | 21.25%85.9B | 23.01%83.87B | 22.77%293.11B | 23.46%76.52B | 22.42%70.84B | 19.46%68.18B | -2.93%238.75B | 6.93%61.82B | -1.22%61.98B |
Operating expense | 13.21%35.84B | 11.04%34.28B | 8.20%31.29B | 2.12%127.45B | 3.61%31.66B | -1.28%30.88B | -9.08%28.92B | 0.97%124.81B | -13.51%31.17B | -5.02%30.55B |
Selling and administrative expenses | 12.48%38.47B | 8.65%36.65B | 2.16%32.35B | 1.33%137.74B | 1.78%34.2B | -1.28%33.73B | -8.83%31.66B | 4.20%135.93B | -7.13%33.43B | -2.02%33.6B |
-Selling and marketing expense | 18.95%9.41B | 10.18%9.16B | 7.38%7.54B | 17.04%34.21B | 11.06%7.91B | 4.77%8.31B | -12.91%7.02B | -28.00%29.23B | -47.36%6.12B | -31.73%7.12B |
-General and administrative expense | 10.53%29.06B | 8.15%27.49B | 0.68%24.81B | -2.97%103.53B | -0.72%26.29B | -3.10%25.42B | -7.60%24.64B | 18.75%106.7B | 12.03%27.31B | 10.97%26.48B |
Total other operating income | 3.34%2.63B | -17.17%2.36B | -61.57%1.05B | -7.50%10.29B | -16.55%2.55B | -1.25%2.85B | -6.16%2.74B | 25.10%11.12B | 12.51%2.26B | 43.24%3.05B |
Operating profit | 18.10%52.99B | 29.14%51.61B | 33.92%52.58B | 45.39%165.66B | 42.76%44.87B | 50.29%39.97B | 55.39%39.26B | -6.87%113.94B | 40.74%30.65B | 2.78%31.43B |
Net non-operating interest income expense | -35.86%465M | 127.32%932M | 354.31%1.42B | 238.05%1.92B | 91.80%725M | 207.33%410M | 258.08%313M | -9.86%-1.39B | -77.28%-1.71B | 258.16%378M |
Non-operating interest income | 13.88%4B | 12.61%3.85B | 43.37%4.25B | 60.71%13.81B | 50.73%3.51B | 75.78%3.42B | 70.58%2.96B | 29.20%8.59B | 51.61%2.58B | 36.70%2.33B |
Non-operating interest expense | 26.83%3.53B | -3.02%2.92B | 6.64%2.83B | 19.03%11.89B | 42.77%2.78B | 29.31%3.01B | 36.95%2.65B | 26.11%9.99B | 60.89%4.29B | 0.41%1.95B |
Net investment income | 244.44%186M | -6.72%125M | 290.63%375M | -73.28%505M | 20.00%54M | -89.02%134M | 123.26%96M | 29.10%1.89B | 31.11%1.1B | -47.06%45M |
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | 3,014.29%4.36B | 131.54%517M | -2,845.45%-3.89B | 72.66%-2.12B | 101.43%140M | -334.48%-1.64B | 52.86%-132M | -116.24%-7.75B | -83.65%1.62B | -212.65%-9.79B |
Income from associates and other participating interests | 186.89%6.02B | 565.92%7.72B | 2,632.50%2.19B | 135.96%5.8B | 156.75%2.1B | 125.99%1.16B | 101.27%80M | 1.92%-16.13B | 79.53%-1.69B | 34.77%-3.7B |
Special income /charges | -382.34%-1.38B | 65.50%-345M | 773.52%4.2B | -103.83%-4.9B | -98.26%487M | -214.29%-1B | -105.87%-623M | 37.50%127.9B | 14.87%88.35B | 143.13%28.07B |
Less:Impairment of capital assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Less:Other special charges | -197.15%-2.4B | -444.34%-3.16B | -1,424.35%-5.06B | 99.25%-1.29B | 98.03%-808M | 124.77%918M | 102.17%382M | -46.30%-172.71B | -19.78%-110.36B | -128.79%-41.03B |
Less:Write off | 1,046.11%3.68B | 4,132.93%3.47B | 243.57%828M | -77.87%6.1B | -96.46%321M | -97.10%82M | -96.56%241M | 68.79%27.54B | 28.80%8.64B | 41.93%9.07B |
Less:Negative goodwill immediately recognized | --97M | --35M | --35M | -99.45%95M | ---- | --0 | ---- | 98.15%17.27B | 57.08%13.37B | --3.89B |
Other non-operating income /expenses | 140.82%238M | -135.19%-2.03B | 95.69%-49M | 32.73%-5.54B | -18.98%-583M | -15.42%-861M | -584.94%-1.14B | -770.22%-8.24B | -1,060.44%-6.84B | -190.74%-490M |
Income before tax | 31.58%62.88B | 53.36%58.53B | 50.08%56.82B | -23.26%161.32B | 4.01%47.79B | 60.38%38.17B | 30.54%37.86B | -15.25%210.23B | 11.93%111.48B | 0.92%45.95B |
Income tax | -19.15%8.9B | -8.77%10.17B | 23.58%14.17B | 101.13%43.28B | 54.95%11.01B | 143.98%11.15B | 117.59%11.47B | 6.24%21.52B | 17.67%4.58B | 30.30%7.1B |
Net income | 46.77%53.98B | 78.98%48.37B | 61.59%42.65B | -37.44%118.05B | -5.31%36.78B | 40.53%27.02B | 11.21%26.39B | -17.16%188.71B | 11.70%106.9B | -3.08%38.84B |
Net income continuous operations | 46.77%53.98B | 78.98%48.37B | 61.59%42.65B | -37.44%118.05B | -5.31%36.78B | 40.53%27.02B | 11.21%26.39B | -17.16%188.71B | 11.70%106.9B | -3.08%38.84B |
Noncontrolling interests | 25.71%753M | -13.62%736M | 37.05%762M | 507.73%2.83B | 154.41%599M | 39.44%852M | 73.75%556M | -84.40%466M | -14.86%636M | -294.87%-1.1B |
Net income attributable to the company | 47.12%53.23B | 82.00%47.63B | 62.12%41.89B | -38.79%115.22B | -9.42%36.18B | 40.56%26.17B | 10.36%25.84B | -16.27%188.24B | 11.91%106.27B | 1.10%39.94B |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 47.12%53.23B | 82.00%47.63B | 62.12%41.89B | -38.79%115.22B | -9.42%36.18B | 40.56%26.17B | 10.36%25.84B | -16.27%188.24B | 11.91%106.27B | 1.10%39.94B |
Gross dividend payment | ||||||||||
Basic earnings per share | 50.52%5.762 | 85.15%5.112 | 64.37%4.479 | -38.32%12.186 | -8.57%3.828 | 41.52%2.761 | 11.00%2.725 | -16.27%19.757 | 12.03%11.162 | 1.06%4.187 |
Diluted earnings per share | 50.43%5.644 | 85.31%4.994 | 66.20%4.386 | -38.54%11.887 | -8.58%3.752 | 40.73%2.695 | 9.78%2.639 | -16.50%19.341 | 11.09%10.943 | 0.74%4.104 |
Dividend per share | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |