(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -69.75%444.94K | -69.75%444.94K | -70.23%1.47M | -70.23%1.47M | -32.63%4.94M | -32.63%4.94M | -35.24%7.33M | -35.24%7.33M | 358.01%11.32M | 358.01%11.32M |
-Cash and cash equivalents | -55.15%444.94K | -55.15%444.94K | -77.94%992.02K | -77.94%992.02K | -33.44%4.5M | -33.44%4.5M | -40.24%6.76M | -40.24%6.76M | 420.46%11.31M | 420.46%11.31M |
-Short term investments | ---- | ---- | 8.03%478.77K | 8.03%478.77K | -23.15%443.16K | -23.15%443.16K | 3,178.19%576.63K | 3,178.19%576.63K | -94.14%17.59K | -94.14%17.59K |
Receivables | -31.53%362.11K | -31.53%362.11K | -25.49%528.84K | -25.49%528.84K | -87.77%709.71K | -87.77%709.71K | 474.33%5.81M | 474.33%5.81M | 3,841.92%1.01M | 3,841.92%1.01M |
-Accounts receivable | 5.41%546.95K | 5.41%546.95K | -11.96%518.87K | -11.96%518.87K | -89.85%589.34K | -89.85%589.34K | 561.55%5.81M | 561.55%5.81M | 1,285.49%877.87K | 1,285.49%877.87K |
-Other receivables | -51.19%65.91K | -51.19%65.91K | -47.88%135.04K | -47.88%135.04K | 656.39%259.11K | 656.39%259.11K | -74.23%34.26K | -74.23%34.26K | 1,394.76%132.91K | 1,394.76%132.91K |
-Recievables adjustments allowances | -100.48%-250.75K | -100.48%-250.75K | 9.85%-125.08K | 9.85%-125.08K | -279.60%-138.74K | -279.60%-138.74K | ---36.55K | ---36.55K | ---- | ---- |
Inventory | -9.16%458.7K | -9.16%458.7K | -9.77%504.97K | -9.77%504.97K | 194.85%559.64K | 194.85%559.64K | 139.85%189.8K | 139.85%189.8K | --79.14K | --79.14K |
Prepaid assets | -8.18%174.36K | -8.18%174.36K | 17.96%189.89K | 17.96%189.89K | -4.54%160.99K | -4.54%160.99K | 55.00%168.64K | 55.00%168.64K | 14.31%108.8K | 14.31%108.8K |
Current deferred assets | ---- | ---- | ---- | ---- | 7.06%35.22K | 7.06%35.22K | --32.89K | --32.89K | ---- | ---- |
Hedging assets-current | ---- | ---- | ---- | ---- | --145.16K | --145.16K | ---- | ---- | ---- | ---- |
Total current assets | -46.55%1.44M | -46.55%1.44M | -58.87%2.69M | -58.87%2.69M | -51.58%6.55M | -51.58%6.55M | 8.05%13.53M | 8.05%13.53M | 382.90%12.52M | 382.90%12.52M |
Non current assets | ||||||||||
Net PPE | -22.27%1.82M | -22.27%1.82M | -18.42%2.34M | -18.42%2.34M | 454.83%2.87M | 454.83%2.87M | -84.79%517.49K | -84.79%517.49K | 1,845.35%3.4M | 1,845.35%3.4M |
-Gross PPE | 0.64%3.74M | 0.64%3.74M | 1.33%3.72M | 1.33%3.72M | -41.97%3.67M | -41.97%3.67M | -1.12%6.32M | -1.12%6.32M | 931.29%6.39M | 931.29%6.39M |
-Accumulated depreciation | -39.72%-1.92M | -39.72%-1.92M | -72.61%-1.37M | -72.61%-1.37M | 86.29%-795.32K | 86.29%-795.32K | -94.24%-5.8M | -94.24%-5.8M | -571.65%-2.99M | -571.65%-2.99M |
Investments and advances | 4.21%228.21K | 4.21%228.21K | 0.25%218.99K | 0.25%218.99K | -12.94%218.44K | -12.94%218.44K | -58.75%250.91K | -58.75%250.91K | 1,018.89%608.25K | 1,018.89%608.25K |
-Other investment | 4.21%228.21K | 4.21%228.21K | 0.25%218.99K | 0.25%218.99K | -12.94%218.44K | -12.94%218.44K | -58.75%250.91K | -58.75%250.91K | 1,018.89%608.25K | 1,018.89%608.25K |
Goodwill and other intangible assets | ---- | ---- | -41.66%5.31M | -41.66%5.31M | -11.61%9.11M | -11.61%9.11M | 32.22%10.3M | 32.22%10.3M | 1,255.73%7.79M | 1,255.73%7.79M |
-Other intangible assets | ---- | ---- | -41.66%5.31M | -41.66%5.31M | -11.61%9.11M | -11.61%9.11M | 32.22%10.3M | 32.22%10.3M | 18,661.51%7.79M | 18,661.51%7.79M |
Total non current assets | -73.98%2.05M | -73.98%2.05M | -35.44%7.87M | -35.44%7.87M | 10.17%12.2M | 10.17%12.2M | -6.21%11.07M | -6.21%11.07M | 1,368.01%11.8M | 1,368.01%11.8M |
Total assets | -66.99%3.49M | -66.99%3.49M | -43.63%10.57M | -43.63%10.57M | -23.79%18.75M | -23.79%18.75M | 1.13%24.6M | 1.13%24.6M | 616.04%24.33M | 616.04%24.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,273.94%5.57M | 1,273.94%5.57M | 15.11%405.24K | 15.11%405.24K | -28.19%352.06K | -28.19%352.06K | -81.32%490.27K | -81.32%490.27K | 8,493.79%2.62M | 8,493.79%2.62M |
-Current debt | 3,807.40%5.28M | 3,807.40%5.28M | 34.52%135.07K | 34.52%135.07K | --100.41K | --100.41K | ---- | ---- | 278.22%115.52K | 278.22%115.52K |
-Current capital lease obligation | 7.43%290.26K | 7.43%290.26K | 7.36%270.18K | 7.36%270.18K | -48.67%251.66K | -48.67%251.66K | -80.46%490.27K | -80.46%490.27K | --2.51M | --2.51M |
Payables | 136.31%1.33M | 136.31%1.33M | -12.66%564.69K | -12.66%564.69K | -75.81%646.55K | -75.81%646.55K | 133.88%2.67M | 133.88%2.67M | 614.58%1.14M | 614.58%1.14M |
-accounts payable | -16.91%164.76K | -16.91%164.76K | -38.93%198.29K | -38.93%198.29K | -84.85%324.67K | -84.85%324.67K | 262.22%2.14M | 262.22%2.14M | 571.50%591.78K | 571.50%591.78K |
-Other payable | 219.24%1.17M | 219.24%1.17M | 13.83%366.4K | 13.83%366.4K | -39.18%321.88K | -39.18%321.88K | -3.96%529.2K | -3.96%529.2K | 667.47%551K | 667.47%551K |
Current provisions | ---- | ---- | ---- | ---- | -82.80%132.19K | -82.80%132.19K | --768.42K | --768.42K | ---- | ---- |
Pension and other retirement benefit plans | 7.17%707.42K | 7.17%707.42K | 1.86%660.12K | 1.86%660.12K | 35.97%648.04K | 35.97%648.04K | 104.85%476.62K | 104.85%476.62K | 124.32%232.67K | 124.32%232.67K |
Current deferred liabilities | 352.49%414.76K | 352.49%414.76K | -30.69%91.66K | -30.69%91.66K | 2,505.00%132.26K | 2,505.00%132.26K | -60.48%5.08K | -60.48%5.08K | -57.18%12.85K | -57.18%12.85K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 0.28%729.33K | 0.28%729.33K | 71.12%727.26K | 71.12%727.26K |
Current liabilities | 366.07%8.02M | 366.07%8.02M | -9.91%1.72M | -9.91%1.72M | -62.84%1.91M | -62.84%1.91M | 8.48%5.14M | 8.48%5.14M | 532.73%4.74M | 532.73%4.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -79.96%1.03M | -79.96%1.03M | -3.06%5.13M | -3.06%5.13M | 46.19%5.3M | 46.19%5.3M | -12.87%3.62M | -12.87%3.62M | --4.16M | --4.16M |
-Long term debt | ---- | ---- | 2.90%3.82M | 2.90%3.82M | 2.64%3.71M | 2.64%3.71M | 2.36%3.62M | 2.36%3.62M | --3.54M | --3.54M |
-Long term capital lease obligation | -21.56%1.03M | -21.56%1.03M | -17.08%1.31M | -17.08%1.31M | 41,714.41%1.58M | 41,714.41%1.58M | -99.39%3.78K | -99.39%3.78K | --622.17K | --622.17K |
Long term provisions | 3.70%129.7K | 3.70%129.7K | 3.70%125.07K | 3.70%125.07K | --120.61K | --120.61K | ---- | ---- | --1.24M | --1.24M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --867.33K | --867.33K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --672.76K | --672.76K |
Total non current liabilities | -77.97%1.16M | -77.97%1.16M | -2.91%5.26M | -2.91%5.26M | 49.52%5.42M | 49.52%5.42M | -47.82%3.62M | -47.82%3.62M | --6.94M | --6.94M |
Total liabilities | 31.54%9.18M | 31.54%9.18M | -4.74%6.98M | -4.74%6.98M | -16.40%7.33M | -16.40%7.33M | -24.97%8.77M | -24.97%8.77M | 1,459.42%11.68M | 1,459.42%11.68M |
Shareholders'equity | ||||||||||
Share capital | 8.55%49.36M | 8.55%49.36M | 4.84%45.47M | 4.84%45.47M | 28.69%43.37M | 28.69%43.37M | 50.41%33.7M | 50.41%33.7M | 138.86%22.4M | 138.86%22.4M |
-common stock | 8.80%48.08M | 8.80%48.08M | 7.11%44.19M | 7.11%44.19M | 30.26%41.25M | 30.26%41.25M | 53.25%31.67M | 53.25%31.67M | 120.33%20.67M | 120.33%20.67M |
-Other capital Stock | 0.00%1.28M | 0.00%1.28M | -39.47%1.28M | -39.47%1.28M | 4.14%2.11M | 4.14%2.11M | 16.69%2.03M | 16.69%2.03M | --1.74M | --1.74M |
Retained earnings | -27.88%-61.13M | -27.88%-61.13M | -26.46%-47.81M | -26.46%-47.81M | -62.23%-37.8M | -62.23%-37.8M | -78.38%-23.3M | -78.38%-23.3M | -82.35%-13.06M | -82.35%-13.06M |
Gains losses not affecting retained earnings | 2.70%6.09M | 2.70%6.09M | 1.22%5.93M | 1.22%5.93M | 7.67%5.85M | 7.67%5.85M | 64.72%5.44M | 64.72%5.44M | 663.43%3.3M | 663.43%3.3M |
Total stockholders'equity | -258.71%-5.69M | -258.71%-5.69M | -68.58%3.59M | -68.58%3.59M | -27.89%11.42M | -27.89%11.42M | 25.25%15.83M | 25.25%15.83M | 377.42%12.64M | 377.42%12.64M |
Total equity | -258.71%-5.69M | -258.71%-5.69M | -68.58%3.59M | -68.58%3.59M | -27.89%11.42M | -27.89%11.42M | 25.25%15.83M | 25.25%15.83M | 377.42%12.64M | 377.42%12.64M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data