(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.05%8.99M | -52.76%7.5M | -41.62%9.73M | -41.62%9.73M | -2.58%15.29M | 6.56%16.35M | -6.87%15.89M | -6.99%16.67M | -6.99%16.67M | -13.05%15.69M |
-Cash and cash equivalents | -45.05%8.99M | -52.76%7.5M | -41.62%9.73M | -41.62%9.73M | -2.58%15.29M | 6.56%16.35M | -6.87%15.89M | -6.99%16.67M | -6.99%16.67M | -13.05%15.69M |
Receivables | 25.33%9.74M | 25.31%9.58M | 18.78%8.36M | 18.78%8.36M | 49.13%7.75M | 37.86%7.77M | 36.40%7.64M | 35.51%7.04M | 35.51%7.04M | 13.89%5.2M |
-Accounts receivable | 25.33%9.74M | 25.31%9.58M | 17.69%8.28M | 17.69%8.28M | 49.13%7.75M | 37.86%7.77M | 36.40%7.64M | 35.51%7.04M | 35.51%7.04M | 13.89%5.2M |
-Taxes receivable | --0 | --0 | --76.65K | --76.65K | ---- | ---- | ---- | --0 | --0 | ---- |
Inventory | 5.36%13.9M | 8.46%13.43M | 17.67%14.44M | 17.67%14.44M | 35.50%13.57M | 31.38%13.19M | 25.04%12.38M | 28.85%12.27M | 28.85%12.27M | 2.78%10.01M |
Prepaid assets | 45.56%2.46M | 33.23%2.78M | 56.97%2.14M | 56.97%2.14M | -13.65%1.38M | 8.69%1.69M | 85.99%2.08M | 55.18%1.36M | 55.18%1.36M | 105.75%1.6M |
Total current assets | -10.05%35.09M | -12.39%33.29M | -7.16%34.67M | -7.16%34.67M | 16.87%37.99M | 19.73%39.01M | 12.80%38M | 11.40%37.35M | 11.40%37.35M | -1.89%32.5M |
Non current assets | ||||||||||
Net PPE | 22.82%10.62M | 77.03%10.79M | 74.12%10.17M | 74.12%10.17M | 107.86%10.87M | 127.48%8.65M | 48.67%6.09M | 35.84%5.84M | 35.84%5.84M | 16.97%5.23M |
-Gross PPE | 28.15%18.47M | 58.88%18.08M | 59.48%17.07M | 59.48%17.07M | 65.68%17.04M | 67.32%14.41M | 68.10%11.38M | 24.86%10.71M | 24.86%10.71M | 44.58%10.29M |
-Accumulated depreciation | -36.15%-7.84M | -37.95%-7.29M | -41.90%-6.9M | -41.90%-6.9M | -22.03%-6.17M | -19.76%-5.76M | -97.92%-5.28M | -13.81%-4.86M | -13.81%-4.86M | -91.31%-5.05M |
Non current accounts receivable | -61.83%42.95K | -55.52%54.6K | -79.43%69.16K | -79.43%69.16K | --109.12K | --112.51K | --122.76K | --336.29K | --336.29K | ---- |
Non current prepaid assets | 2.74%561.41K | 149.36%562.9K | 166.19%571.36K | 166.19%571.36K | 187.97%549.01K | 178.85%546.43K | 14.84%225.74K | 8.01%214.64K | 8.01%214.64K | -4.75%190.65K |
Goodwill and other intangible assets | 46.87%57.29M | 49.11%58.26M | 52.79%59.88M | 52.79%59.88M | 29.00%37.63M | 26.03%39.01M | 19.64%39.07M | 15.04%39.19M | 15.04%39.19M | -15.03%29.17M |
-Goodwill | 49.53%28.85M | 51.66%29.01M | 56.62%29.59M | 56.62%29.59M | 42.92%18.74M | 38.87%19.29M | 31.25%19.13M | 27.90%18.89M | 27.90%18.89M | -12.17%13.11M |
-Other intangible assets | 44.27%28.44M | 46.65%29.25M | 49.22%30.29M | 49.22%30.29M | 17.64%18.89M | 15.56%19.71M | 10.28%19.94M | 5.20%20.3M | 5.20%20.3M | -17.23%16.05M |
Non current deferred assets | 8.17%4.22M | 10.35%4.06M | 4.66%3.91M | 4.66%3.91M | 28.49%4.09M | 40.95%3.9M | 27.24%3.68M | 25.71%3.74M | 25.71%3.74M | 5.35%3.18M |
Total non current assets | 39.30%72.74M | 49.87%73.72M | 51.26%74.6M | 51.26%74.6M | 40.97%53.25M | 38.44%52.22M | 23.46%49.19M | 18.73%49.32M | 18.73%49.32M | -10.11%37.77M |
Total assets | 18.20%107.83M | 22.74%107.01M | 26.09%109.28M | 26.09%109.28M | 29.83%91.23M | 29.77%91.23M | 18.58%87.19M | 15.46%86.67M | 15.46%86.67M | -6.49%70.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 46.42%6.24M | 45.33%5.97M | 43.74%5.9M | 43.74%5.9M | 65.00%4.1M | 74.99%4.26M | 57.16%4.11M | 47.49%4.1M | 47.49%4.1M | -19.19%2.48M |
-Current debt | 54.17%5.06M | 46.60%4.81M | 46.42%4.8M | 46.42%4.8M | 92.22%3.23M | 76.91%3.28M | 66.78%3.28M | 56.46%3.28M | 56.46%3.28M | -28.12%1.68M |
-Current capital lease obligation | 20.44%1.18M | 40.32%1.16M | 33.03%1.09M | 33.03%1.09M | 7.93%864.97K | 68.86%978.77K | 27.99%829.89K | 20.01%821.3K | 20.01%821.3K | 9.27%801.41K |
Payables | 28.81%13.26M | 33.19%11.05M | 18.27%10.88M | 18.27%10.88M | 50.63%9.77M | 56.70%10.3M | 10.44%8.29M | 24.35%9.2M | 24.35%9.2M | -8.56%6.49M |
-accounts payable | 36.78%13.19M | 38.13%10.62M | 24.73%10.88M | 24.73%10.88M | 54.63%9.18M | 62.14%9.64M | 10.82%7.69M | 30.58%8.72M | 30.58%8.72M | -0.15%5.93M |
-Total tax payable | -89.27%69.81K | -29.49%427.36K | --0 | --0 | 7.68%595.12K | 4.63%650.89K | 5.79%606.09K | -33.60%476.82K | -33.60%476.82K | -51.97%552.67K |
Current deferred liabilities | -17.10%226.57K | -13.64%244.41K | -13.53%253.78K | -13.53%253.78K | -31.59%217.58K | -16.64%273.31K | -1.24%283.02K | 2.38%293.5K | 2.38%293.5K | -3.33%318.07K |
Current liabilities | 33.03%19.73M | 36.08%17.27M | 25.27%17.03M | 25.27%17.03M | 51.66%14.08M | 58.89%14.83M | 21.86%12.69M | 29.90%13.6M | 29.90%13.6M | -11.51%9.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 27.51%19.78M | 54.30%21.14M | 60.22%22.06M | 60.22%22.06M | 180.79%18M | 210.30%15.51M | 135.63%13.7M | 111.56%13.77M | 111.56%13.77M | -22.84%6.41M |
-Long term debt | 36.87%15.16M | 43.73%16.2M | 50.87%16.79M | 50.87%16.79M | 214.41%11.62M | 237.11%11.07M | 189.01%11.27M | 153.19%11.13M | 153.19%11.13M | -38.82%3.7M |
-Long term capital lease obligation | 4.18%4.62M | 103.28%4.94M | 99.67%5.27M | 99.67%5.27M | 135.01%6.38M | 158.92%4.44M | 26.95%2.43M | 24.90%2.64M | 24.90%2.64M | 19.75%2.71M |
Non current deferred liabilities | 99.37%4.83M | 92.84%5.02M | 88.79%5.31M | 88.79%5.31M | 36.08%2.27M | 32.53%2.42M | 35.69%2.61M | 38.92%2.81M | 38.92%2.81M | -8.23%1.67M |
Other non current liabilities | 83.31%374.63K | -44.47%151.54K | -14.99%230.67K | -14.99%230.67K | 87.41%248.66K | 40.74%204.38K | 74.17%272.91K | 150.15%271.36K | 150.15%271.36K | -39.91%132.69K |
Total non current liabilities | 37.74%24.98M | 58.73%26.32M | 63.77%27.6M | 63.77%27.6M | 149.85%20.52M | 160.17%18.14M | 110.09%16.58M | 95.03%16.85M | 95.03%16.85M | -20.64%8.21M |
Total liabilities | 35.62%44.71M | 48.91%43.58M | 46.58%44.63M | 46.58%44.63M | 97.74%34.6M | 102.20%32.97M | 59.90%29.27M | 59.35%30.45M | 59.35%30.45M | -16.04%17.5M |
Shareholders'equity | ||||||||||
Share capital | 12.02%75.78M | 11.31%74.86M | 11.22%74.02M | 11.22%74.02M | 3.04%68.55M | 1.76%67.65M | 1.77%67.25M | 1.90%66.56M | 1.90%66.56M | 2.56%66.53M |
-common stock | 12.02%75.78M | 11.31%74.86M | 11.22%74.02M | 11.22%74.02M | 3.04%68.55M | 1.76%67.65M | 1.77%67.25M | 1.90%66.56M | 1.90%66.56M | 2.56%66.53M |
Additional paid-in capital | -7.41%9.04M | -2.53%9.27M | -1.63%9.26M | -1.63%9.26M | 8.72%9.43M | 19.91%9.76M | 19.91%9.51M | 14.18%9.41M | 14.18%9.41M | 9.71%8.68M |
Retained earnings | -9.94%-18.76M | -9.75%-18.24M | -3.63%-17.31M | -3.63%-17.31M | -0.94%-17.85M | 4.04%-17.06M | 7.93%-16.62M | 10.27%-16.7M | 10.27%-16.7M | 9.08%-17.68M |
Gains losses not affecting retained earnings | -41.04%-2.94M | -10.38%-2.46M | 56.66%-1.32M | 56.66%-1.32M | 26.25%-3.5M | 26.62%-2.08M | -200.18%-2.23M | -401.98%-3.04M | -401.98%-3.04M | -587.21%-4.75M |
Total stockholders'equity | 8.34%63.12M | 9.51%63.43M | 14.99%64.65M | 14.99%64.65M | 7.31%56.63M | 7.90%58.26M | 4.88%57.92M | 0.47%56.22M | 0.47%56.22M | -2.82%52.77M |
Total equity | 8.34%63.12M | 9.51%63.43M | 14.99%64.65M | 14.99%64.65M | 7.31%56.63M | 7.90%58.26M | 4.88%57.92M | 0.47%56.22M | 0.47%56.22M | -2.82%52.77M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data