(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q2)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 69.24%-9.18M | -103.68%-29.85M | -770.56%-6.49M | -6.75M | -249.95%-14.66M | 968K | -418,700.00%-4.19M | 0 | -1K |
Net income from continuing operations | -13.42%-31.02M | -216.05%-27.35M | -166.77%-16.79M | ---2.87M | 112.87%23.56M | --25.15M | -9,156,400.00%-183.13M | ---1.71K | ---2K |
Operating gains losses | 10.16%-6.44M | 74.16%-7.16M | 81.84%-2.15M | ---3.6M | -5,421.50%-27.73M | ---11.84M | --521K | ---- | ---- |
Depreciation and amortization | 153.19%2.54M | 185.47%1M | 0.35%574K | --152K | --351K | --572K | --0 | ---- | --0 |
Other non cash items | 73.98%-115K | 83.57%-442K | 124.86%136K | ---218K | -101.51%-2.69M | ---547K | --177.82M | ---- | ---- |
Change In working capital | 215.25%12.83M | -52.19%-11.13M | -68.43%1M | ---2.95M | -772.91%-7.32M | --3.17M | -83,900.00%-838K | --1.71K | --1K |
-Change in receivables | 115.94%4.92M | 143.64%2.28M | 200.39%3.88M | --286K | -136.75%-5.22M | --1.29M | ---2.2M | ---- | --0 |
-Change in inventory | 99.90%-19K | -406.13%-18.65M | -3,325.19%-9.11M | ---4.4M | ---3.69M | ---266K | --0 | ---- | --0 |
-Change in payables and accrued expense | 59.95%8.48M | 233.94%5.3M | 193.75%6.3M | --1.16M | 15.57%1.59M | --2.14M | 137,300.00%1.37M | --1.71K | --1K |
-Change in other working capital | -785.48%-549K | ---62K | ---- | ---- | ---- | ---- | ---8K | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 69.24%-9.18M | -103.68%-29.85M | -770.56%-6.49M | ---6.75M | -249.95%-14.66M | --968K | -418,700.00%-4.19M | --0 | ---1K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -104.64%-1.16M | 154.87%24.96M | 601.76%7.68M | 6.78M | -3,050.76%-45.5M | -1.53M | -9,526.67%-1.44M | -16.91K | -15K |
Capital expenditure reported | 64.48%-629K | -8.65%-1.77M | 52.52%-367K | --18K | -454.42%-1.63M | ---773K | -1,860.00%-294K | ---- | ---15K |
Net PPE purchase and sale | -4,212.17%-8.15M | 98.86%-189K | 211.00%8.21M | ---1.93M | ---16.62M | ---7.39M | --0 | ---- | --0 |
Net intangibles purchase and sale | 66.97%-109K | 36.42%-330K | -322.22%-38K | ---42K | 54.87%-519K | ---9K | ---1.15M | ---- | --0 |
Net business purchase and sale | 61.72%-245K | -1.75%-640K | 81.24%-118K | ---152K | ---629K | ---629K | --0 | ---- | --0 |
Net investment purchase and sale | --0 | 206.85%27.89M | -100.01%-1K | --8.88M | ---26.1M | --7.27M | --0 | ---- | --0 |
Net other investing changes | --7.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---16.91K | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -104.64%-1.16M | 154.87%24.96M | 601.76%7.68M | --6.78M | -3,050.76%-45.5M | ---1.53M | -9,526.67%-1.44M | ---16.91K | ---15K |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 29.98%3.07M | -75.32%2.37M | 303.72%493K | 1.97M | -85.10%9.58M | -242K | 378,170.59%64.31M | 16.92K | 17K |
Net issuance payments of debt | 105.56%73K | -179.57%-1.31M | -318.18%-1.01M | ---201K | -3,257.14%-470K | ---242K | -200.00%-14K | --16.91K | --14K |
Net common stock issuance | -18.43%3M | --3.68M | --1.51M | --2.17M | --0 | --0 | 2,171,166.67%65.14M | --1 | --3K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | 140.57%10.05M | --0 | --4.18M | ---- | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---5M | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 29.98%3.07M | -75.32%2.37M | 303.72%493K | --1.97M | -85.10%9.58M | ---242K | 378,170.59%64.31M | --16.92K | --17K |
Net cash flow | |||||||||
Beginning cash position | -31.79%5.24M | -86.76%7.68M | -54.16%3.61M | --2M | --58.01M | --7.88M | --0 | --0 | --0 |
Current changes in cash | -187.88%-7.27M | 95.01%-2.52M | 309.45%1.68M | --2M | -186.19%-50.57M | ---804K | --58.67M | --1 | ---- |
Effect of exchange rate changes | -146.34%-38K | -66.53%82K | -109.02%-55K | ---388K | 136.73%245K | --610K | ---667K | ---- | --0 |
End cash Position | -83.58%860K | -31.79%5.24M | -31.79%5.24M | --3.61M | -86.76%7.68M | --7.68M | --58.01M | --1 | --0 |
Free cash flow | 54.34%-18.51M | -21.30%-40.54M | 1.64%-7.09M | ---8.7M | -493.39%-33.42M | ---7.21M | -35,100.00%-5.63M | --0 | ---16K |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
No Data
No Data