Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.03%88.05M | 21.03%88.05M | 67.41%72.75M | 67.41%72.75M | -31.53%43.45M | -31.53%43.45M | 87.70%63.46M | 87.70%63.46M | 83.09%33.81M | 83.09%33.81M |
-Cash and cash equivalents | 21.03%88.05M | 21.03%88.05M | 67.41%72.75M | 67.41%72.75M | -31.53%43.45M | -31.53%43.45M | 87.70%63.46M | 87.70%63.46M | 83.09%33.81M | 83.09%33.81M |
Receivables | 28.08%37.82M | 28.08%37.82M | 12.26%29.53M | 12.26%29.53M | 58.16%26.31M | 58.16%26.31M | 65.57%16.63M | 65.57%16.63M | 32.79%10.05M | 32.79%10.05M |
-Accounts receivable | 24.75%36.66M | 24.75%36.66M | 22.82%29.38M | 22.82%29.38M | 60.41%23.93M | 60.41%23.93M | 49.96%14.91M | 49.96%14.91M | 30.79%9.95M | 30.79%9.95M |
-Other receivables | 125.10%1.17M | 125.10%1.17M | -80.21%518K | -80.21%518K | 49.08%2.62M | 49.08%2.62M | 1,124.04%1.76M | 1,124.04%1.76M | 831.68%143.47K | 831.68%143.47K |
-Recievables adjustments allowances | ---- | ---- | -56.54%-371K | -56.54%-371K | -523.37%-237K | -523.37%-237K | 12.13%-38.02K | 12.13%-38.02K | -123.73%-43.27K | -123.73%-43.27K |
Current deferred assets | 339.58%8.12M | 339.58%8.12M | --1.85M | --1.85M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 17.85%8.03M | 17.85%8.03M | 29.04%6.82M | 29.04%6.82M | 105.54%5.28M | 105.54%5.28M | 42.85%2.57M | 42.85%2.57M | 130.39%1.8M | 130.39%1.8M |
Total current assets | 28.02%142.03M | 28.02%142.03M | 47.84%110.94M | 47.84%110.94M | -9.22%75.04M | -9.22%75.04M | 81.06%82.66M | 81.06%82.66M | 70.28%45.65M | 70.28%45.65M |
Non current assets | ||||||||||
Net PPE | 40.34%17.65M | 40.34%17.65M | 0.74%12.57M | 0.74%12.57M | 65.34%12.48M | 65.34%12.48M | 6.34%7.55M | 6.34%7.55M | 262.99%7.1M | 262.99%7.1M |
-Gross PPE | 27.63%27.1M | 27.63%27.1M | 7.57%21.24M | 7.57%21.24M | 79.20%19.74M | 79.20%19.74M | 12.55%11.02M | 12.55%11.02M | 145.36%9.79M | 145.36%9.79M |
-Accumulated depreciation | -9.18%-9.46M | -9.18%-9.46M | -19.33%-8.66M | -19.33%-8.66M | -109.38%-7.26M | -109.38%-7.26M | -28.94%-3.47M | -28.94%-3.47M | -32.24%-2.69M | -32.24%-2.69M |
Investments and advances | -8.68%11.12M | -8.68%11.12M | -19.75%12.17M | -19.75%12.17M | 4.47%15.17M | 4.47%15.17M | --14.52M | --14.52M | ---- | ---- |
-Long term equity investment | ---- | ---- | -19.75%12.17M | -19.75%12.17M | 4.47%15.17M | 4.47%15.17M | --14.52M | --14.52M | ---- | ---- |
-Financial asset investment | --11.12M | --11.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Trading securities | --11.12M | --11.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | -92.02%1.25M | -92.02%1.25M | 107.35%15.66M | 107.35%15.66M | --7.55M | --7.55M | ---- | ---- |
Goodwill and other intangible assets | -2.15%449.35M | -2.15%449.35M | 6.95%459.21M | 6.95%459.21M | 312.95%429.37M | 312.95%429.37M | 160.18%103.98M | 160.18%103.98M | 7.81%39.96M | 7.81%39.96M |
-Goodwill | -4.37%246.25M | -4.37%246.25M | 16.18%257.5M | 16.18%257.5M | 247.56%221.63M | 247.56%221.63M | 290.60%63.77M | 290.60%63.77M | 0.00%16.33M | 0.00%16.33M |
-Other intangible assets | 0.69%203.1M | 0.69%203.1M | -2.91%201.71M | -2.91%201.71M | 416.67%207.74M | 416.67%207.74M | 70.10%40.21M | 70.10%40.21M | 13.96%23.64M | 13.96%23.64M |
Non current deferred assets | ---- | ---- | --539K | --539K | ---- | ---- | 150.17%12.76M | 150.17%12.76M | -47.33%5.1M | -47.33%5.1M |
Other non current assets | --2.6M | --2.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -1.04%480.71M | -1.04%480.71M | 2.76%485.74M | 2.76%485.74M | 222.97%472.68M | 222.97%472.68M | 180.57%146.35M | 180.57%146.35M | 2.87%52.16M | 2.87%52.16M |
Total assets | 4.37%622.73M | 4.37%622.73M | 8.94%596.68M | 8.94%596.68M | 139.16%547.72M | 139.16%547.72M | 134.13%229.02M | 134.13%229.02M | 26.18%97.82M | 26.18%97.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -29.59%2.65M | -29.59%2.65M | -71.72%3.77M | -71.72%3.77M | 149.78%13.31M | 149.78%13.31M | 219.07%5.33M | 219.07%5.33M | --1.67M | --1.67M |
-Current debt | ---- | ---- | ---- | ---- | 221.89%10.06M | 221.89%10.06M | --3.13M | --3.13M | ---- | ---- |
-Current capital lease obligation | -29.59%2.65M | -29.59%2.65M | 15.74%3.77M | 15.74%3.77M | 47.56%3.25M | 47.56%3.25M | 31.98%2.2M | 31.98%2.2M | --1.67M | --1.67M |
Payables | -12.30%14.58M | -12.30%14.58M | 19.25%16.63M | 19.25%16.63M | 53.32%13.95M | 53.32%13.95M | 69.38%9.1M | 69.38%9.1M | 59.67%5.37M | 59.67%5.37M |
-accounts payable | -53.35%2.06M | -53.35%2.06M | 13.71%4.42M | 13.71%4.42M | 467.42%3.89M | 467.42%3.89M | -59.45%685.39K | -59.45%685.39K | 902.11%1.69M | 902.11%1.69M |
-Other payable | 2.56%12.52M | 2.56%12.52M | 21.40%12.21M | 21.40%12.21M | 19.57%10.06M | 19.57%10.06M | 128.54%8.41M | 128.54%8.41M | 15.20%3.68M | 15.20%3.68M |
Current provisions | --1.4M | --1.4M | ---- | ---- | -69.83%1.91M | -69.83%1.91M | 541.54%6.33M | 541.54%6.33M | 155.41%987.23K | 155.41%987.23K |
Pension and other retirement benefit plans | 21.42%28.83M | 21.42%28.83M | 23.31%23.74M | 23.31%23.74M | 96.77%19.25M | 96.77%19.25M | 43.39%9.78M | 43.39%9.78M | 46.23%6.82M | 46.23%6.82M |
Current deferred liabilities | ---- | ---- | -74.57%685K | -74.57%685K | 753.07%2.69M | 753.07%2.69M | 255.31%315.8K | 255.31%315.8K | -65.74%88.88K | -65.74%88.88K |
Other current liabilities | 98.43%252K | 98.43%252K | -87.40%127K | -87.40%127K | --1.01M | --1.01M | ---- | ---- | ---- | ---- |
Current liabilities | 6.16%47.71M | 6.16%47.71M | -13.77%44.95M | -13.77%44.95M | 68.91%52.12M | 68.91%52.12M | 106.55%30.86M | 106.55%30.86M | 72.21%14.94M | 72.21%14.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 16.92%42.57M | 16.92%42.57M | 0.67%36.41M | 0.67%36.41M | 159.73%36.17M | 159.73%36.17M | 217.53%13.92M | 217.53%13.92M | --4.39M | --4.39M |
-Long term debt | 0.00%29.98M | 0.00%29.98M | 2.53%29.98M | 2.53%29.98M | 211.85%29.24M | 211.85%29.24M | --9.38M | --9.38M | ---- | ---- |
-Long term capital lease obligation | 95.77%12.6M | 95.77%12.6M | -7.17%6.43M | -7.17%6.43M | 52.34%6.93M | 52.34%6.93M | 3.75%4.55M | 3.75%4.55M | --4.39M | --4.39M |
Long term provisions | -10.13%807K | -10.13%807K | 91.06%898K | 91.06%898K | 626.97%470K | 626.97%470K | -44.05%64.65K | -44.05%64.65K | -48.78%115.55K | -48.78%115.55K |
Employee benefits | 17.01%4.27M | 17.01%4.27M | 31.20%3.65M | 31.20%3.65M | 21.85%2.78M | 21.85%2.78M | 63.31%2.28M | 63.31%2.28M | 80.29%1.4M | 80.29%1.4M |
Non current deferred liabilities | 1,779.45%6.86M | 1,779.45%6.86M | -25.81%365K | -25.81%365K | -36.59%492K | -36.59%492K | 32.17%775.92K | 32.17%775.92K | -24.28%587.08K | -24.28%587.08K |
Other non current liabilities | --809K | --809K | ---- | ---- | -41.75%24K | -41.75%24K | -97.37%41.2K | -97.37%41.2K | -26.94%1.57M | -26.94%1.57M |
Total non current liabilities | 33.87%55.32M | 33.87%55.32M | 3.47%41.32M | 3.47%41.32M | 133.68%39.94M | 133.68%39.94M | 112.19%17.09M | 112.19%17.09M | 105.32%8.05M | 105.32%8.05M |
Total liabilities | 19.43%103.03M | 19.43%103.03M | -6.29%86.27M | -6.29%86.27M | 91.99%92.06M | 91.99%92.06M | 108.52%47.95M | 108.52%47.95M | 82.52%22.99M | 82.52%22.99M |
Shareholders'equity | ||||||||||
Share capital | -2.95%476.99M | -2.95%476.99M | 6.74%491.48M | 6.74%491.48M | 131.13%460.45M | 131.13%460.45M | 98.92%199.21M | 98.92%199.21M | 1.99%100.15M | 1.99%100.15M |
-common stock | -2.95%476.99M | -2.95%476.99M | 6.74%491.48M | 6.74%491.48M | 131.13%460.45M | 131.13%460.45M | 98.92%199.21M | 98.92%199.21M | 1.99%100.15M | 1.99%100.15M |
Retained earnings | 0.00%-74.99M | 0.00%-74.99M | 0.00%-74.99M | 0.00%-74.99M | 0.00%-74.99M | 0.00%-74.99M | 0.00%-74.99M | 0.00%-74.99M | -45.52%-74.99M | -45.52%-74.99M |
Gains losses not affecting retained earnings | 25.32%117.71M | 25.32%117.71M | 33.79%93.93M | 33.79%93.93M | 23.50%70.21M | 23.50%70.21M | 14.45%56.85M | 14.45%56.85M | 171.85%49.67M | 171.85%49.67M |
Total stockholders'equity | 1.82%519.7M | 1.82%519.7M | 12.02%510.41M | 12.02%510.41M | 151.65%455.66M | 151.65%455.66M | 142.00%181.07M | 142.00%181.07M | 15.25%74.82M | 15.25%74.82M |
Total equity | 1.82%519.7M | 1.82%519.7M | 12.02%510.41M | 12.02%510.41M | 151.65%455.66M | 151.65%455.66M | 142.00%181.07M | 142.00%181.07M | 15.25%74.82M | 15.25%74.82M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |