Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
4
CommBank
CBA
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.03%88.05M | 67.41%72.75M | --72.75M | -31.53%43.45M | 87.70%63.46M | 83.09%33.81M | 8.89%18.47M | 56.50%16.96M | 16.94%10.84M | -23.47%9.27M |
-Cash and cash equivalents | 21.03%88.05M | 67.41%72.75M | --72.75M | -31.53%43.45M | 87.70%63.46M | 83.09%33.81M | 8.89%18.47M | 56.50%16.96M | 16.94%10.84M | -23.47%9.27M |
Receivables | 28.08%37.82M | 12.26%29.53M | --29.53M | 58.16%26.31M | 65.57%16.63M | 32.79%10.05M | 48.69%7.57M | -25.99%5.09M | 71.08%6.87M | 83.28%4.02M |
-Accounts receivable | 24.75%36.66M | 22.82%29.38M | --29.38M | 60.41%23.93M | 49.96%14.91M | 30.79%9.95M | 49.69%7.6M | 4.53%5.08M | 206.51%4.86M | -6.81%1.59M |
-Other receivables | 125.10%1.17M | -80.21%518K | --518K | 49.08%2.62M | 1,124.04%1.76M | 831.68%143.47K | -202.27%-19.61K | -99.05%19.17K | -17.18%2.01M | 395.55%2.43M |
-Recievables adjustments allowances | ---- | -56.54%-371K | ---371K | -523.37%-237K | 12.13%-38.02K | -123.73%-43.27K | -70.06%-19.34K | ---11.37K | ---- | ---- |
Current deferred assets | 339.58%8.12M | --1.85M | --1.85M | ---- | ---- | ---- | ---- | ---- | ---- | --943.88K |
Other current assets | 17.85%8.03M | 29.04%6.82M | --6.82M | 105.54%5.28M | 42.85%2.57M | 130.39%1.8M | 2.13%781K | 18.64%764.74K | 31.17%644.57K | 375.39%491.4K |
Total current assets | 28.02%142.03M | 47.84%110.94M | --110.94M | -9.22%75.04M | 81.06%82.66M | 70.28%45.65M | 17.54%26.81M | 24.28%22.81M | 24.69%18.36M | 0.04%14.72M |
Non current assets | ||||||||||
Net PPE | 40.34%17.65M | 0.74%12.57M | --12.57M | 65.34%12.48M | 6.34%7.55M | 262.99%7.1M | -11.69%1.96M | 184.52%2.21M | 410.63%778.27K | 18.52%152.41K |
-Gross PPE | 27.63%27.1M | 7.57%21.24M | --21.24M | 79.20%19.74M | 12.55%11.02M | 145.36%9.79M | 11.29%3.99M | 111.09%3.58M | 332.39%1.7M | 35.21%392.73K |
-Accumulated depreciation | -9.18%-9.46M | -19.33%-8.66M | ---8.66M | -109.38%-7.26M | -28.94%-3.47M | -32.24%-2.69M | -48.41%-2.03M | -48.96%-1.37M | -282.76%-919.84K | -48.47%-240.31K |
Investments and advances | -8.68%11.12M | -19.75%12.17M | --12.17M | 4.47%15.17M | --14.52M | ---- | ---- | ---- | -55.35%115.67K | --259.04K |
-Long term equity investment | ---- | -19.75%12.17M | --12.17M | 4.47%15.17M | --14.52M | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | --11.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Trading securities | --11.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.35%115.67K | --259.04K |
Non current accounts receivable | ---- | -92.02%1.25M | --1.25M | 107.35%15.66M | --7.55M | ---- | -0.56%2M | --2.01M | ---- | ---- |
Goodwill and other intangible assets | -2.15%449.35M | 6.95%459.21M | --459.21M | 312.95%429.37M | 160.18%103.98M | 7.81%39.96M | 15.75%37.07M | 14.02%32.02M | 104.76%28.09M | 5.74%13.72M |
-Goodwill | -4.37%246.25M | 16.18%257.5M | --257.5M | 247.56%221.63M | 290.60%63.77M | 0.00%16.33M | 0.00%16.33M | 6.45%16.33M | 162.08%15.34M | 0.09%5.85M |
-Other intangible assets | 0.69%203.1M | -2.91%201.71M | --201.71M | 416.67%207.74M | 70.10%40.21M | 13.96%23.64M | 32.14%20.74M | 23.13%15.7M | 62.10%12.75M | 10.37%7.86M |
Non current deferred assets | ---- | --539K | --539K | ---- | 150.17%12.76M | -47.33%5.1M | -27.51%9.69M | -15.31%13.36M | --15.78M | ---- |
Other non current assets | --2.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -1.04%480.71M | 2.76%485.74M | --485.74M | 222.97%472.68M | 180.57%146.35M | 2.87%52.16M | 2.22%50.71M | 10.85%49.61M | 216.79%44.76M | 5.77%14.13M |
Total assets | 4.37%622.73M | 8.94%596.68M | --596.68M | 139.16%547.72M | 134.13%229.02M | 26.18%97.82M | 7.04%77.52M | 14.75%72.42M | 118.77%63.11M | 2.77%28.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -29.59%2.65M | -71.72%3.77M | --3.77M | 149.78%13.31M | 219.07%5.33M | --1.67M | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | 221.89%10.06M | --3.13M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -29.59%2.65M | 15.74%3.77M | --3.77M | 47.56%3.25M | 31.98%2.2M | --1.67M | ---- | ---- | ---- | ---- |
Payables | -12.30%14.58M | 19.25%16.63M | --16.63M | 53.32%13.95M | 69.38%9.1M | 59.67%5.37M | -35.67%3.36M | -35.49%5.23M | 352.22%8.1M | -20.26%1.79M |
-accounts payable | -53.35%2.06M | 13.71%4.42M | --4.42M | 467.42%3.89M | -59.45%685.39K | 902.11%1.69M | -83.52%168.65K | 72.72%1.02M | -30.96%592.44K | 57.12%858.17K |
-Other payable | 2.56%12.52M | 21.40%12.21M | --12.21M | 19.57%10.06M | 128.54%8.41M | 15.20%3.68M | -24.02%3.19M | -44.03%4.2M | 704.34%7.51M | -45.10%933.9K |
Current provisions | --1.4M | ---- | ---- | -69.83%1.91M | 541.54%6.33M | 155.41%987.23K | 35.56%386.53K | -63.36%285.14K | 75.54%778.26K | --443.35K |
Pension and other retirement benefit plans | 21.42%28.83M | 23.31%23.74M | --23.74M | 96.77%19.25M | 43.39%9.78M | 46.23%6.82M | 22.97%4.67M | 27.81%3.8M | 47.45%2.97M | -8.15%2.01M |
Current deferred liabilities | ---- | -74.57%685K | --685K | 753.07%2.69M | 255.31%315.8K | -65.74%88.88K | -37.86%259.42K | 369.62%417.48K | 0.00%88.9K | --88.9K |
Other current liabilities | 98.43%252K | -87.40%127K | --127K | --1.01M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 6.16%47.71M | -13.77%44.95M | --44.95M | 68.91%52.12M | 106.55%30.86M | 72.21%14.94M | -10.79%8.68M | -18.55%9.73M | 175.25%11.94M | -4.21%4.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 16.92%42.57M | 0.67%36.41M | --36.41M | 159.73%36.17M | 217.53%13.92M | --4.39M | ---- | ---- | ---- | ---- |
-Long term debt | 0.00%29.98M | 2.53%29.98M | --29.98M | 211.85%29.24M | --9.38M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 95.77%12.6M | -7.17%6.43M | --6.43M | 52.34%6.93M | 3.75%4.55M | --4.39M | ---- | ---- | ---- | ---- |
Long term provisions | -10.13%807K | 91.06%898K | --898K | 626.97%470K | -44.05%64.65K | -48.78%115.55K | 20.05%225.6K | 17.72%187.93K | -3.19%159.64K | 23.07%164.91K |
Employee benefits | 17.01%4.27M | 31.20%3.65M | --3.65M | 21.85%2.78M | 63.31%2.28M | 80.29%1.4M | 11.75%775.49K | 21.76%693.94K | 193.45%569.9K | 26.41%194.21K |
Non current deferred liabilities | 1,779.45%6.86M | -25.81%365K | --365K | -36.59%492K | 32.17%775.92K | -24.28%587.08K | -24.16%775.3K | 19.73%1.02M | -9.43%853.77K | -82.41%942.67K |
Other non current liabilities | --809K | ---- | ---- | -41.75%24K | -97.37%41.2K | -26.94%1.57M | -26.67%2.15M | -51.00%2.93M | 40.65%5.97M | --4.25M |
Total non current liabilities | 33.87%55.32M | 3.47%41.32M | --41.32M | 133.68%39.94M | 112.19%17.09M | 105.32%8.05M | -18.80%3.92M | -36.06%4.83M | 36.19%7.56M | -1.74%5.55M |
Total liabilities | 19.43%103.03M | -6.29%86.27M | --86.27M | 91.99%92.06M | 108.52%47.95M | 82.52%22.99M | -13.45%12.6M | -25.34%14.56M | 97.21%19.5M | -2.84%9.89M |
Shareholders'equity | ||||||||||
Share capital | -2.95%476.99M | 6.74%491.48M | --491.48M | 131.13%460.45M | 98.92%199.21M | 1.99%100.15M | 2.08%98.19M | 7.89%96.18M | 7.30%89.15M | 1.21%83.08M |
-common stock | -2.95%476.99M | 6.74%491.48M | --491.48M | 131.13%460.45M | 98.92%199.21M | 1.99%100.15M | 2.08%98.19M | 7.89%96.18M | 7.30%89.15M | 1.21%83.08M |
Retained earnings | 0.00%-74.99M | 0.00%-74.99M | ---74.99M | 0.00%-74.99M | 0.00%-74.99M | -45.52%-74.99M | -8.84%-51.53M | 4.61%-47.35M | 27.55%-49.64M | -1.76%-68.51M |
Gains losses not affecting retained earnings | 25.32%117.71M | 33.79%93.93M | --93.93M | 23.50%70.21M | 14.45%56.85M | 171.85%49.67M | 102.32%18.27M | 119.92%9.03M | -6.59%4.11M | 40.28%4.4M |
Total stockholders'equity | 1.82%519.7M | 12.02%510.41M | --510.41M | 151.65%455.66M | 142.00%181.07M | 15.25%74.82M | 12.20%64.92M | 32.67%57.87M | 130.01%43.62M | 5.95%18.96M |
Total equity | 1.82%519.7M | 12.02%510.41M | --510.41M | 151.65%455.66M | 142.00%181.07M | 15.25%74.82M | 12.20%64.92M | 32.67%57.87M | 130.01%43.62M | 5.95%18.96M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |