Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
4
CommBank
CBA
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.33%281.2M | --281.2M | 19.61%336.1M | 28.78%281M | 38.54%218.2M | 10.06%157.5M | 14.21%143.1M | -25.10%125.3M | -4.07%167.3M | 33.84%174.4M |
-Cash and cash equivalents | -16.33%281.2M | --281.2M | 19.61%336.1M | 28.78%281M | 38.54%218.2M | 10.06%157.5M | 14.21%143.1M | -25.10%125.3M | -4.07%167.3M | 33.84%174.4M |
Receivables | 17.84%4.89B | --4.89B | 28.70%4.15B | 21.64%3.23B | 8.17%2.65B | 48.85%2.45B | -30.42%1.65B | 9.34%2.37B | 73.55%2.17B | 42.97%1.25B |
-Accounts receivable | ---- | ---- | ---- | ---- | 6.78%2.76B | 48.65%2.58B | 188.20%1.74B | -4.73%602.7M | 107.55%632.6M | -10.09%304.8M |
-Loans receivable | 18.86%4.83B | --4.83B | 35.00%4.06B | --3.01B | ---- | ---- | ---- | 14.90%1.77B | 65.67%1.54B | 73.98%928.9M |
-Other receivables | -26.63%68.6M | --68.6M | -57.46%93.5M | 1,794.83%219.8M | -32.56%11.6M | -16.50%17.2M | 49.28%20.6M | -25.00%13.8M | 28.67%18.4M | --14.3M |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | 21.21%-115.5M | -33.39%-146.6M | -562.05%-109.9M | 30.83%-16.6M | ---24M | ---- |
Inventory | ---- | ---- | ---- | 110.00%2.1M | -47.37%1M | 5.56%1.9M | -30.77%1.8M | -44.68%2.6M | 422.22%4.7M | -78.57%900K |
Prepaid assets | ---- | ---- | --8.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | -85.19%800K | --5.4M | ---- | -88.82%1.7M | 2,940.00%15.2M | -90.38%500K | --5.2M | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | --8.5M | ---- | ---- | --12.5M | ---- | --16.2M |
Other current assets | 55.10%22.8M | --22.8M | --14.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 15.16%5.2B | --5.2B | 28.39%4.51B | 22.04%3.52B | 10.22%2.88B | 44.58%2.61B | -27.95%1.81B | 7.08%2.51B | 62.77%2.34B | 42.89%1.44B |
Non current assets | ||||||||||
Net PPE | -32.59%9.1M | --9.1M | -19.16%13.5M | -20.85%16.7M | 6.03%21.1M | 128.74%19.9M | 4.82%8.7M | -1.19%8.3M | 37.70%8.4M | 17.31%6.1M |
-Gross PPE | -32.59%9.1M | --9.1M | -19.16%13.5M | -56.51%16.7M | 21.14%38.4M | 104.52%31.7M | 86.75%15.5M | -1.19%8.3M | -40.43%8.4M | -7.24%14.1M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | -46.61%-17.3M | -73.53%-11.8M | ---6.8M | ---- | ---- | 20.00%-8M |
Investments and advances | ---- | ---- | ---- | -72.73%300K | -92.31%1.1M | 4.38%14.3M | --13.7M | ---- | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | -72.73%300K | -92.31%1.1M | 4.38%14.3M | --13.7M | ---- | ---- | ---- |
Financial assets | -54.89%30.9M | --30.9M | 3.79%68.5M | --66M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --920.1M | ---- | ---- | 44.19%834.3M |
Goodwill and other intangible assets | -1.50%131.6M | --131.6M | 2.61%133.6M | -62.81%130.2M | -0.99%350.1M | 2.11%353.6M | 2.79%346.3M | -22.69%336.9M | 9.03%435.8M | 104.97%399.7M |
-Goodwill | 4.86%90.6M | --90.6M | 1.89%86.4M | -64.55%84.8M | -0.29%239.2M | -1.80%239.9M | 3.30%244.3M | -26.42%236.5M | 7.53%321.4M | 98.74%298.9M |
-Other intangible assets | -13.14%41M | --41M | 3.96%47.2M | -59.06%45.4M | -2.46%110.9M | 11.47%113.7M | 1.59%102M | -12.24%100.4M | 13.49%114.4M | 126.01%100.8M |
Non current deferred assets | 17.90%46.1M | --46.1M | 3.71%39.1M | -18.57%37.7M | 3.12%46.3M | 265.04%44.9M | --12.3M | ---- | ---- | ---- |
Total non current assets | -14.53%217.7M | --217.7M | 1.51%254.7M | -40.06%250.9M | -3.26%418.6M | -66.74%432.7M | 276.91%1.3B | -22.29%345.2M | -64.18%444.2M | 59.23%1.24B |
Total assets | 13.58%5.42B | --5.42B | 26.60%4.77B | 14.16%3.77B | 8.30%3.3B | -2.01%3.05B | 8.92%3.11B | 2.40%2.85B | 4.02%2.79B | 50.02%2.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 17.09%4.72B | --4.72B | 32.49%4.03B | 332.89%3.04B | -43.89%702.6M | -12.92%1.25B | --1.44B | ---- | 97.30%2.01B | 31.37%1.02B |
-Current debt | 17.22%4.71B | --4.71B | 32.75%4.02B | 342.32%3.03B | -44.65%684M | -14.07%1.24B | --1.44B | ---- | 97.30%2.01B | 31.37%1.02B |
-Current capital lease obligation | -22.79%10.5M | --10.5M | -15.00%13.6M | -13.98%16M | 12.73%18.6M | --16.5M | ---- | ---- | ---- | ---- |
Payables | 1.52%60M | --60M | 14.09%59.1M | -7.83%51.8M | -16.49%56.2M | 12.73%67.3M | 15.47%59.7M | 2.78%51.7M | 2.44%50.3M | 37.54%49.1M |
-accounts payable | 1.52%60M | --60M | 14.09%59.1M | -7.83%51.8M | -16.49%56.2M | 12.73%67.3M | 15.47%59.7M | 2.78%51.7M | 3.50%50.3M | 36.52%48.6M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 400.00%500K |
Current provisions | 15.53%37.2M | --37.2M | 22.90%32.2M | -22.26%26.2M | -35.93%33.7M | 122.88%52.6M | 61.64%23.6M | 84.81%14.6M | 426.67%7.9M | 200.00%1.5M |
Pension and other retirement benefit plans | 12.50%7.2M | --7.2M | -1.54%6.4M | 1.56%6.5M | 4.92%6.4M | -10.29%6.1M | --6.8M | ---- | ---- | -12.50%3.5M |
Current deferred liabilities | ---- | ---- | ---- | ---- | -56.76%6.4M | 179.25%14.8M | -58.27%5.3M | 2,440.00%12.7M | -95.00%500K | -33.77%10M |
Other current liabilities | 1.69%12M | --12M | 2.61%11.8M | 47.44%11.5M | 4.00%7.8M | --7.5M | ---- | --2.4M | ---- | --6.5M |
Current liabilities | 16.80%4.83B | --4.83B | 31.93%4.14B | 285.87%3.14B | -41.94%813.1M | -8.67%1.4B | 1,783.78%1.53B | -96.06%81.4M | 89.89%2.07B | 31.12%1.09B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | 62.59%1.72B | 11.55%1.06B | -55.30%949.7M | --2.12B | ---- | 86.22%930.9M |
-Long term debt | ---- | ---- | ---- | ---- | 62.59%1.72B | 11.55%1.06B | -55.30%949.7M | --2.12B | ---- | 86.22%930.9M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 51.56%9.7M | -50.39%6.4M | -35.50%12.9M | 173.97%20M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 160.00%2.6M |
Non current deferred liabilities | -23.53%2.6M | --2.6M | 126.67%3.4M | -68.09%1.5M | --4.7M | ---- | ---- | -49.81%13.1M | 2.35%26.1M | -32.18%25.5M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.10%1M | --10.1M | ---- |
Total non current liabilities | -23.53%2.6M | --2.6M | 126.67%3.4M | -99.91%1.5M | 63.04%1.73B | 10.42%1.06B | -55.28%959.4M | 4,269.04%2.15B | -94.98%49.1M | 79.37%979M |
Total liabilities | 16.77%4.84B | --4.84B | 31.98%4.14B | 23.57%3.14B | 3.27%2.54B | -1.32%2.46B | 11.96%2.49B | 5.25%2.23B | 2.34%2.12B | 50.27%2.07B |
Shareholders'equity | ||||||||||
Share capital | -2.48%499.1M | --499.1M | 0.83%511.8M | 0.00%507.6M | 29.13%507.6M | 0.77%393.1M | 7.52%390.1M | 16.24%362.8M | -12.53%312.1M | 120.38%356.8M |
-common stock | -2.48%499.1M | --499.1M | 0.83%511.8M | 0.00%507.6M | 29.13%507.6M | 0.77%393.1M | 7.52%390.1M | 16.24%362.8M | -12.53%312.1M | 120.38%356.8M |
Retained earnings | -15.45%49.8M | --49.8M | -20.94%58.9M | -71.22%74.5M | 22.59%258.9M | -5.38%211.2M | -12.30%223.2M | -13.32%254.5M | 18.63%293.6M | -1.63%247.5M |
Gains losses not affecting retained earnings | -45.85%30M | --30M | 21.49%55.4M | 716.22%45.6M | 58.43%-7.4M | -735.71%-17.8M | -72.82%2.8M | -39.41%10.3M | 109.88%17M | 370.00%8.1M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --49.1M | ---- |
Total stockholders'equity | -7.54%578.9M | --578.9M | -0.25%626.1M | -17.31%627.7M | 29.43%759.1M | -4.80%586.5M | -1.83%616.1M | -6.58%627.6M | 9.70%671.8M | 49.18%612.4M |
Total equity | -7.54%578.9M | --578.9M | -0.25%626.1M | -17.31%627.7M | 29.43%759.1M | -4.80%586.5M | -1.83%616.1M | -6.58%627.6M | 9.70%671.8M | 49.18%612.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |