(Q1)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | -69.25%3.02M | --12.31M | -54.57%4.46M | -74.29%3.67M | --9.82M | 156.98%14.25M | --5.55M |
-Cash and cash equivalents | -69.25%3.02M | --12.31M | -54.57%4.46M | -74.29%3.67M | --9.82M | 156.98%14.25M | --5.55M |
Receivables | --258K | --214.7K | --334.44K | --201.42K | ---- | ---- | ---- |
-Notes receivable | ---- | ---- | ---- | --100K | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | --101.42K | ---- | ---- | ---- |
-Taxes receivable | ---- | --214.7K | --334.44K | ---- | ---- | ---- | ---- |
-Other receivables | --258K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | --205K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | --920.96K | --284.87K | ---- | ---- | ---- | ---- |
Other current assets | ---- | --191.69K | -25.70%216.1K | -40.55%292.35K | --290.87K | 263.93%491.77K | --135.13K |
Total current assets | -65.55%3.48M | --13.64M | -47.61%5.3M | -71.79%4.16M | --10.11M | 159.53%14.74M | --5.68M |
Non current assets | |||||||
Net PPE | 99.15%657K | --420.8K | 37.94%455.04K | -51.50%202.99K | --329.89K | -32.18%418.55K | --617.14K |
-Gross PPE | -69.91%657K | --2.46M | 12.66%2.46M | -1.73%2.17M | --2.18M | 8.56%2.21M | --2.04M |
-Accumulated depreciation | ---- | ---2.04M | -8.16%-2.01M | -9.89%-1.97M | ---1.85M | -26.27%-1.79M | ---1.42M |
Other non current assets | ---- | --33.77K | --33.77K | ---- | ---- | -67.50%33.77K | --103.9K |
Total non current assets | 99.15%657K | --454.57K | 48.17%488.81K | -55.12%202.99K | --329.89K | -37.27%452.32K | --721.04K |
Total assets | -60.35%4.14M | --14.09M | -44.58%5.79M | -71.30%4.36M | --10.44M | 137.36%15.2M | --6.4M |
Liabilities | |||||||
Current liabilities | |||||||
Payables | 1.58%1.92M | --1.45M | -13.54%1.64M | -2.56%1.87M | --1.89M | -68.14%1.92M | --6.01M |
-accounts payable | 542.66%1.87M | --1.45M | 461.60%1.64M | -2.56%1.87M | --291.14K | 362.98%1.92M | --413.79K |
-Due to related parties current | --50K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | --1.6M | ---- | --5.6M |
Current accrued expenses | 189.03%336K | --441.06K | 760.01%999.76K | -4.45%156.4K | --116.25K | 352.40%163.68K | --36.18K |
Current debt and capital lease obligation | ---- | --150.69K | 32.96%146.28K | -82.28%20.82K | --110.02K | -81.76%117.48K | --644.07K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --644.07K |
-Current capital lease obligation | ---- | --150.69K | 32.96%146.28K | -82.28%20.82K | --110.02K | --117.48K | --0 |
Other current liabilities | ---- | --2.01M | 225.54%353K | --137K | --108.44K | ---- | ---- |
Current liabilities | -31.10%2.26M | --4.76M | 47.81%4.84M | 25.23%3.6M | --3.28M | -59.83%2.87M | --7.15M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | ---- | --16.29M | --7.01M | 11,104.54%2.32M | --0 | --20.74K | --0 |
-Long term debt | ---- | --16.17M | --6.85M | --2.32M | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | --124.97K | --164.59K | --0 | --0 | --20.74K | --0 |
Other non current liabilities | --188K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --188K | --16.29M | --7.01M | 11,104.54%2.32M | --0 | --20.74K | --0 |
Total liabilities | -25.36%2.45M | --21.05M | 261.80%11.85M | 104.67%5.92M | --3.28M | -59.54%2.89M | --7.15M |
Shareholders'equity | |||||||
Share capital | 1,821.89%281K | --14.86K | 1.66%14.86K | 18.00%14.86K | --14.62K | 36.46%12.59K | --9.23K |
-common stock | -69.51%2K | --6.81K | 3.78%6.81K | 50.17%6.8K | --6.56K | 0.00%4.53K | --4.53K |
-Preferred stock | 3,360.68%279K | --8.06K | -0.07%8.06K | -0.07%8.06K | --8.06K | 71.60%8.06K | --4.7K |
Retained earnings | -108.11%-162.05M | ---98.58M | -19.84%-93.32M | -49.56%-88.47M | ---77.87M | -19.56%-59.16M | ---49.48M |
Paid-in capital | 92.25%163.45M | --91.61M | 2.61%87.24M | 21.63%86.9M | --85.02M | 46.65%71.45M | --48.72M |
Gains losses not affecting retained earnings | --21K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -76.34%1.7M | ---6.96M | -184.67%-6.07M | -112.67%-1.56M | --7.16M | 1,745.31%12.3M | ---747.82K |
Total equity | -76.34%1.7M | ---6.96M | -184.67%-6.07M | -112.67%-1.56M | --7.16M | 1,745.31%12.3M | ---747.82K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data