(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.95%-54.43K | 62.43%-36.16K | -463.59%-63.71K | 65.85%-227.28K | 84.69%-35.27K | -160.32%-113.28K | 78.52%-96.25K | 110.01%17.52K | -149.94%-665.5K | -347.45%-230.31K |
Net income from continuing operations | -32.47%-145.5K | 9.79%-77.64K | 19.58%-57.42K | 26.79%-434.82K | -1,000.72%-167.52K | 72.87%-109.84K | 18.92%-86.07K | 29.72%-71.4K | -17.84%-593.97K | 108.18%18.6K |
Asset impairment expenditure | ---- | ---- | ---- | 273.85%141.74K | --141.74K | ---- | ---- | ---- | -47.35%37.91K | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 81.67%294.81K | --0 |
Other non cashItems | ---- | ---- | ---- | 80.79%-43.41K | ---88.69K | ---- | ---- | ---- | -600.66%-225.96K | ---- |
Change In working capital | 1,609.98%52.06K | 507.48%41.49K | -107.08%-6.29K | 161.25%109.21K | 155.74%33.92K | -101.16%-3.45K | 97.02%-10.18K | 221.14%88.92K | -598.70%-178.3K | -133.78%-60.86K |
-Change in receivables | -733.79%-6.04K | -103.61%-521 | -99.62%313 | 200.93%99.6K | 103.03%1.67K | 106.78%953 | 155.55%14.45K | 2,409.66%82.52K | -2,254.45%-98.68K | -1,004.01%-55.02K |
-Change in prepaid assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 200.00%5K | 558.02%22.9K |
-Change in payables and accrued expense | 1,420.25%58.1K | 270.53%42.01K | -203.28%-6.61K | 111.36%9.62K | 212.24%32.25K | -157.41%-4.4K | -1,920.75%-24.63K | 110.26%6.4K | -288.29%-84.62K | -79.06%-28.74K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.96%-54.43K | 62.43%-36.16K | -463.59%-63.71K | 65.85%-227.28K | 65.03%-80.54K | -136.21%-68.01K | 78.52%-96.25K | 110.02%17.52K | -149.94%-665.5K | -116.91%-230.31K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.87%-1.82K | 97.87%-1.21K | 99.01%-1.97K | 96.69%-76.94K | 97.68%-29.36K | 157.93%208.32K | 91.01%-56.7K | -183.00%-199.2K | -1,015.07%-2.33M | -863.22%-1.26M |
Net PPE purchase and sale | -100.87%-1.82K | ---- | ---- | 86.97%-297.6K | 80.23%-250.02K | 157.93%208.32K | ---- | ---- | -917.30%-2.28M | -863.22%-1.26M |
Net other investing changes | ---- | ---- | 99.01%-1.97K | 634.28%220.66K | ---- | ---- | ---- | -183.00%-199.2K | -358.40%-41.3K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.87%-1.82K | 97.87%-1.21K | 99.01%-1.97K | 96.69%-76.94K | 97.68%-29.36K | 157.93%208.32K | 91.01%-56.7K | -183.00%-199.2K | -1,015.07%-2.33M | -863.22%-1.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 159.01%2.99M | 3,857.26%317K | |||||
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 159.01%2.99M | 3,857.26%317K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | 159.01%2.99M | 3,857.26%317K |
Net cash flow | ||||||||||
Beginning cash position | -15.00%411.77K | -29.53%449.13K | -37.14%514.81K | 0.10%819.04K | -69.41%610.72K | -2.06%484.41K | -59.50%637.36K | 0.10%819.04K | 493.11%818.21K | 89.25%2M |
Current changes in cash | -144.53%-56.25K | 75.57%-37.37K | 63.85%-65.68K | -37,109.85%-304.22K | 91.86%-95.9K | -91.59%126.31K | 85.82%-152.95K | -124.05%-181.68K | -99.88%822 | -397.16%-1.18M |
End cash Position | -41.79%355.52K | -15.00%411.77K | -29.53%449.13K | -37.14%514.81K | -37.14%514.81K | -69.41%610.72K | -2.06%484.41K | -59.50%637.36K | 0.10%819.04K | 0.10%819.04K |
Free cash from | -140.09%-56.25K | 88.83%-39.34K | -463.59%-63.71K | 82.20%-524.88K | 77.88%-330.56K | 181.67%140.31K | 68.22%-352.15K | 110.02%17.52K | -500.99%-2.95M | -529.48%-1.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.