(FY)Sep 30, 2022 | (FY)Sep 30, 2021 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | -18.90%-2.19M | -1.84M |
Net income from continuing operations | -242.47%-4.7M | ---1.37M |
Operating gains losses | --2.7K | ---- |
Depreciation and amortization | 598.41%253.96K | --36.36K |
Deferred tax | -141.84%-716.92K | ---296.44K |
Change In working capital | 192.37%194.63K | ---210.71K |
-Change in receivables | ---45.06K | --0 |
-Change in inventory | -863.46%-1.3M | ---135.39K |
-Change in prepaid assets | 180.24%455.15K | ---567.21K |
-Change in payables and accrued expense | 127.12%1.13M | --498.02K |
-Change in other current assets | -1,163.01%-77.44K | ---6.13K |
-Change in other working capital | --35.24K | ---- |
Cash from discontinued investing activities | ||
Operating cash flow | -18.90%-2.19M | ---1.84M |
Investing cash flow | ||
Cash flow from continuing investing activities | -1,055.11%-2.44M | -210.97K |
Net PPE purchase and sale | -1,053.47%-2.43M | ---210.97K |
Net investment purchase and sale | ---3.46K | --0 |
Cash from discontinued investing activities | ||
Investing cash flow | -1,055.11%-2.44M | ---210.97K |
Financing cash flow | ||
Cash flow from continuing financing activities | 115.61%4.51M | 2.09M |
Net issuance payments of debt | 36.10%1.36M | --997.49K |
Net common stock issuance | 86.03%2.04M | --1.1M |
Net preferred stock issuance | --875.35K | --0 |
Proceeds from stock option exercised by employees | --241.87K | --0 |
Cash from discontinued financing activities | ||
Financing cash flow | 115.61%4.51M | --2.09M |
Net cash flow | ||
Beginning cash position | 318.19%115.39K | --27.59K |
Current changes in cash | -394.23%-115.05K | --39.1K |
Effect of exchange rate changes | -92.95%3.43K | --48.69K |
End cash Position | -96.73%3.77K | --115.39K |
Free cash flow | -127.26%-4.67M | ---2.05M |
Currency Unit | USD | USD |
No Data