(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Nov 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -490.83K | -638.21K | -25.73%-1.52M | -283.11%-1.21M | 660.02K |
Net income from continuing operations | ---403.64K | ---1.34M | 161.73%548.87K | -167.09%-889.13K | --1.33M |
Operating gains losses | ---28.68K | --64.32K | -4,629.44%-2.22M | 763.17%48.92K | --5.67K |
Depreciation and amortization | --15.57K | --14.64K | ---- | 39.58%375.63K | --269.12K |
Deferred tax | ---- | ---- | ---- | --0 | --325.19K |
Other non cash items | --135K | --125.14K | ---- | 167.90%44.35K | ---65.31K |
Change In working capital | ---229.08K | --128.02K | 118.68%147.27K | 33.04%-788.29K | ---1.18M |
-Change in receivables | ---162.55K | --106.72K | ---- | -112.45%-72.37K | --581.54K |
-Change in inventory | --2.13K | ---1.67K | ---- | -83.04%10.57K | --62.3K |
-Change in prepaid assets | --107.39K | ---111.61K | ---- | -57.37%212.77K | --499.09K |
-Change in payables and accrued expense | ---43.17K | --258.78K | 281.10%255.73K | 108.97%67.1K | ---748.41K |
-Change in other current assets | ---- | ---- | ---108.46K | ---- | ---- |
-Change in other current liabilities | ---132.87K | ---124.21K | ---- | -45.07%-365.32K | ---251.82K |
-Change in other working capital | ---- | ---- | ---- | 51.43%-641.03K | ---1.32M |
Cash from discontinued investing activities | |||||
Operating cash flow | ---490.83K | ---638.21K | -25.73%-1.52M | -283.11%-1.21M | --660.02K |
Investing cash flow | |||||
Cash flow from continuing investing activities | 20.81M | -252.07K | 23,277.01%69.08M | -50.68%295.5K | 599.16K |
Net PPE purchase and sale | ---25.95K | ---2.07K | ---- | -326.87%-166.86K | ---39.09K |
Net business purchase and sale | ---- | ---- | ---- | ---256.32K | --0 |
Net other investing changes | --20.85M | ---250K | 9,511.99%69.08M | 12.60%718.67K | --638.25K |
Cash from discontinued investing activities | |||||
Investing cash flow | --20.81M | ---252.07K | 23,277.01%69.08M | -50.68%295.5K | --599.16K |
Financing cash flow | |||||
Cash flow from continuing financing activities | -20.49M | 749.95K | -68.15M | ||
Net issuance payments of debt | ---44.89K | ---26.31K | --205.31K | ---- | ---- |
Net common stock issuance | ---- | ---- | ---68.35M | ---- | ---- |
Net other financing activities | --655.85K | --776.26K | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | ---20.49M | --749.95K | ---68.15M | ---- | ---- |
Net cash flow | |||||
Beginning cash position | --999.51K | --1.16M | -55.77%1.17M | 65.88%2.65M | --1.6M |
Current changes in cash | ---175.93K | ---140.33K | 35.72%-586.93K | -172.51%-913.03K | --1.26M |
Effect of exchange rate changes | ---2.22K | ---19.36K | ---- | 58.00%-86.69K | ---206.43K |
End cash Position | --821.35K | --999.51K | -64.53%585.65K | -37.71%1.65M | --2.65M |
Free cash flow | ---516.78K | ---640.28K | -10.48%-1.52M | -321.51%-1.38M | --620.93K |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- |
No Data