(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.02%57.04M | 157.33%50.33M | 157.33%50.33M | 100.12%46.8M | 200.83%45.42M | 308.54%46.75M | 62.49%19.56M | 62.49%19.56M | 15.71%23.39M | -30.51%15.1M |
-Cash and cash equivalents | 22.02%57.04M | 157.33%50.33M | 157.33%50.33M | 100.12%46.8M | 200.83%45.42M | 308.54%46.75M | 62.49%19.56M | 62.49%19.56M | 15.71%23.39M | -30.51%15.1M |
-Accounts receivable | 57.69%17.6M | 57.48%17.47M | 57.48%17.47M | 65.61%20.04M | 2.85%18.18M | -54.20%11.16M | -46.45%11.09M | -46.45%11.09M | -5.58%12.1M | 37.12%17.68M |
-Other receivables | --1.21M | 854.03%1.18M | 854.03%1.18M | ---- | ---- | ---- | --124K | --124K | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | -98.60%800K | ---- | ---- | ---- | ---- | --57.18M |
Total current assets | 24.15%86.22M | 14.67%79.44M | 14.67%79.44M | -2.81%77.18M | -27.27%74.28M | 47.79%69.45M | 53.50%69.28M | 53.50%69.28M | 81.29%79.41M | 124.29%102.14M |
Non current assets | ||||||||||
-Accumulated depreciation | 5.44%-154.51M | 6.89%-149.61M | 6.89%-149.61M | 5.37%-152.43M | 7.47%-147.1M | 33.48%-163.4M | 35.19%-160.69M | 35.19%-160.69M | 35.05%-161.08M | 33.94%-158.98M |
Investment properties | 6.90%8.67M | 5.72%8.18M | 5.72%8.18M | 0.36%8.19M | 5,901.56%7.68M | --8.11M | --7.74M | --7.74M | --8.16M | --128K |
-Long term equity investment | 3.09%5.01M | 3.82%5.21M | 3.82%5.21M | 8.89%4.53M | 18.14%5.16M | -67.62%4.86M | -66.85%5.02M | -66.85%5.02M | -43.05%4.16M | -42.12%4.37M |
-Including:Available-for-sale securities | 6.90%8.67M | 5.72%8.18M | 5.72%8.18M | 0.36%8.19M | 5,901.56%7.68M | --8.11M | --7.74M | --7.74M | --8.16M | --128K |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Goodwill | --2.24M | --2.31M | --2.31M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Regulatory assets | 65.23%19.67M | -52.30%18.88M | -52.30%18.88M | -48.25%20.75M | 6.96%18.91M | -53.04%11.91M | 82.20%39.57M | 82.20%39.57M | 212.90%40.1M | 37.12%17.68M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.10%2.74M | -14.49%2.57M |
Total assets | -10.20%669K | 37.97%665K | 37.97%665K | --711K | --726K | -24.06%745K | -52.09%482K | -52.09%482K | --0 | --0 |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 68.30%1.1M | 67.75%1.13M | 67.75%1.13M | -75.89%1M | -80.88%784K | -52.13%653K | -50.91%676K | -50.91%676K | 239.27%4.16M | 218.40%4.1M |
-Bank in debtedness | -1.14%174K | -5.91%175K | -5.91%175K | -95.45%177K | -95.31%176K | -45.68%176K | -37.16%186K | -37.16%186K | --3.89M | --3.75M |
-Current capital lease obligation | 93.92%925K | 95.71%959K | 95.71%959K | 208.99%825K | 75.22%608K | -54.13%477K | -54.67%490K | -54.67%490K | -78.20%267K | -73.06%347K |
-accounts payable | -18.45%7.1M | 231.80%5.41M | 231.80%5.41M | 164.42%12.07M | -11.82%10.89M | -38.66%8.7M | -87.81%1.63M | -87.81%1.63M | -50.02%4.56M | 26.67%12.35M |
-Total tax payable | -13.92%7.15M | -17.48%7.35M | -17.48%7.35M | -54.82%4.53M | -10.50%8.96M | -59.08%8.31M | -57.96%8.91M | -57.96%8.91M | -28.25%10.03M | -29.89%10.01M |
-Dividends payable | ---- | --0 | --0 | -0.41%243K | -0.41%243K | --243K | --243K | --243K | --244K | --244K |
Current accrued expenses | --7.24M | 21.03%7.39M | 21.03%7.39M | ---- | ---- | ---- | --6.1M | --6.1M | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.29M | ---- |
Current liabilities | 89.83%18.65M | 67.60%16.45M | 67.60%16.45M | -1.76%13.73M | -50.46%12.47M | -39.88%9.83M | -36.29%9.82M | -36.29%9.82M | 27.75%13.98M | 118.57%25.17M |
Non current liabilities | ||||||||||
-Long term debt | 93.85%1.7M | 87.50%1.86M | 87.50%1.86M | 493.23%1.14M | 562.16%1.23M | -87.99%878K | -86.53%992K | -86.53%992K | -97.37%192K | -97.55%185K |
Non current accrued expenses | -42.18%29.99M | -44.40%30.21M | -44.40%30.21M | -51.90%27.33M | -14.36%48.77M | -58.57%51.88M | -58.39%54.34M | -58.39%54.34M | -57.53%56.83M | -58.07%56.95M |
Long term provisions | -16.93%3.31M | -16.78%3.35M | -16.78%3.35M | -14.53%3.39M | -5.90%3.94M | -48.27%3.98M | -48.22%4.03M | -48.22%4.03M | --3.97M | --4.19M |
Total non current liabilities | 42.30%25.8M | 27.12%23.81M | 27.12%23.81M | -23.93%18.26M | -39.09%21.42M | -50.52%18.13M | -48.84%18.73M | -48.84%18.73M | -3.67%24.01M | 36.40%35.17M |
Shareholders'equity | ||||||||||
Share capital | 0.30%169.99M | 0.26%169.99M | 0.26%169.99M | -0.12%169.49M | -0.12%169.49M | -0.12%169.49M | -0.08%169.55M | -0.08%169.55M | 0.00%169.7M | 0.10%169.7M |
-common stock | 0.30%169.99M | 0.26%169.99M | 0.26%169.99M | -0.12%169.49M | -0.12%169.49M | -0.12%169.49M | -0.08%169.55M | -0.08%169.55M | 0.00%169.7M | 0.10%169.7M |
Additional paid-in capital | -2.02%14.61M | -0.92%14.55M | -0.92%14.55M | 4.47%14.99M | 4.99%14.88M | 6.84%14.91M | 6.27%14.69M | 6.27%14.69M | 7.06%14.35M | 4.23%14.17M |
Gains losses not affecting retained earnings | 0.13%27.85M | -3.13%26.98M | -3.13%26.98M | -3.06%27.76M | 9.25%26.76M | 23.57%27.81M | 18.92%27.85M | 18.92%27.85M | 19.82%28.63M | 11.47%24.49M |
Other equity interest | 33.28%845K | -18.64%851K | -18.64%851K | -38.77%548K | --536K | --634K | -53.28%1.05M | -53.28%1.05M | --895K | ---- |
Total equity | -1.94%129.56M | -8.08%123.14M | -8.08%123.14M | -22.78%115.57M | -17.48%133.51M | -27.42%132.12M | -27.77%133.96M | -27.77%133.96M | -20.47%149.66M | -15.71%161.78M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.