(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.71%914.27K | -20.71%914.27K | -40.58%1.15M | -40.58%1.15M | -70.81%1.94M | -70.81%1.94M | 293.28%6.65M | 293.28%6.65M | 620.37%1.69M | 620.37%1.69M |
-Cash and cash equivalents | -20.71%914.27K | -20.71%914.27K | -40.58%1.15M | -40.58%1.15M | -70.81%1.94M | -70.81%1.94M | 293.28%6.65M | 293.28%6.65M | 620.37%1.69M | 620.37%1.69M |
-Accounts receivable | -52.33%1.16M | -52.33%1.16M | 20.25%2.43M | 20.25%2.43M | 228.27%2.02M | 228.27%2.02M | -79.45%616.04K | -79.45%616.04K | -48.71%3M | -48.71%3M |
-Notes receivable | 43.99%259.18K | 43.99%259.18K | 12.03%179.99K | 12.03%179.99K | -20.41%160.67K | -20.41%160.67K | -18.91%201.86K | -18.91%201.86K | 8.83%248.93K | 8.83%248.93K |
-Other receivables | 57.41%1.88M | 57.41%1.88M | 13.61%1.19M | 13.61%1.19M | -11.13%1.05M | -11.13%1.05M | 110.24%1.18M | 110.24%1.18M | -54.88%562.73K | -54.88%562.73K |
Total current assets | -34.87%2.79M | -34.87%2.79M | -15.44%4.28M | -15.44%4.28M | -40.51%5.06M | -40.51%5.06M | 51.81%8.5M | 51.81%8.5M | -20.62%5.6M | -20.62%5.6M |
Non current assets | ||||||||||
-Accumulated depreciation | -19.07%-3.02M | -19.07%-3.02M | -30.83%-2.54M | -30.83%-2.54M | -46.44%-1.94M | -46.44%-1.94M | -76.53%-1.33M | -76.53%-1.33M | -176.06%-750.94K | -176.06%-750.94K |
Investment properties | -50.20%7.07K | -50.20%7.07K | -31.56%14.2K | -31.56%14.2K | -37.82%20.75K | -37.82%20.75K | 10.41%33.37K | 10.41%33.37K | --30.22K | --30.22K |
-Long term equity investment | 85.01%4.64M | 85.01%4.64M | -30.59%2.51M | -30.59%2.51M | -16.70%3.61M | -16.70%3.61M | -52.53%4.34M | -52.53%4.34M | 666.29%9.14M | 666.29%9.14M |
-Goodwill | -84.76%525K | -84.76%525K | -24.46%3.44M | -24.46%3.44M | -8.55%4.56M | -8.55%4.56M | -36.69%4.99M | -36.69%4.99M | 97.09%7.88M | 97.09%7.88M |
Regulatory assets | -48.97%1.24M | -48.97%1.24M | 20.54%2.43M | 20.54%2.43M | 250.70%2.01M | 250.70%2.01M | -81.40%574.5K | -81.40%574.5K | -46.74%3.09M | -46.74%3.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 33.38%2.97M | 33.38%2.97M | 24.15%2.22M | 24.15%2.22M | 9.43%1.79M | 9.43%1.79M | 108.84%1.64M | 108.84%1.64M | -82.12%783.96K | -82.12%783.96K |
-Current debt | 67.32%2.29M | 67.32%2.29M | 31.16%1.37M | 31.16%1.37M | 4.38%1.04M | 4.38%1.04M | 261.45%1M | 261.45%1M | -93.46%276.66K | -93.46%276.66K |
-Current capital lease obligation | -20.97%675.86K | -20.97%675.86K | 14.36%855.15K | 14.36%855.15K | 17.36%747.8K | 17.36%747.8K | 25.60%637.18K | 25.60%637.18K | 229.00%507.29K | 229.00%507.29K |
-accounts payable | 32.83%415.44K | 32.83%415.44K | -16.15%312.78K | -16.15%312.78K | 7.71%373.03K | 7.71%373.03K | -49.40%346.32K | -49.40%346.32K | -10.38%684.37K | -10.38%684.37K |
-Total tax payable | 77.05%5.07M | 77.05%5.07M | -27.42%2.86M | -27.42%2.86M | -16.52%3.95M | -16.52%3.95M | -60.93%4.73M | -60.93%4.73M | 655.36%12.1M | 655.36%12.1M |
-Other payable | 31.01%98.82K | 31.01%98.82K | 4.43%75.43K | 4.43%75.43K | -17.55%72.23K | -17.55%72.23K | 321.81%87.6K | 321.81%87.6K | 3,562.79%20.77K | 3,562.79%20.77K |
Current provisions | ---- | ---- | -98.83%1.28K | -98.83%1.28K | -85.91%108.6K | -85.91%108.6K | 71.02%770.91K | 71.02%770.91K | --450.78K | --450.78K |
Current liabilities | 30.11%6.97M | 30.11%6.97M | -38.51%5.36M | -38.51%5.36M | -2.52%8.72M | -2.52%8.72M | 93.25%8.94M | 93.25%8.94M | -54.07%4.63M | -54.07%4.63M |
Non current liabilities | ||||||||||
-Long term debt | 4.74%1.58M | 4.74%1.58M | -36.20%1.51M | -36.20%1.51M | -23.47%2.36M | -23.47%2.36M | -9.05%3.09M | -9.05%3.09M | 184.65%3.39M | 184.65%3.39M |
Non current accrued expenses | -1.51%1.44M | -1.51%1.44M | -26.37%1.46M | -26.37%1.46M | -21.56%1.99M | -21.56%1.99M | -11.68%2.53M | -11.68%2.53M | 382.38%2.87M | 382.38%2.87M |
Long term provisions | 206.00%3.06M | 206.00%3.06M | -20.00%1M | -20.00%1M | 0.00%1.25M | 0.00%1.25M | -78.23%1.25M | -78.23%1.25M | --5.74M | --5.74M |
Employee benefits | 43.99%259.18K | 43.99%259.18K | 12.03%179.99K | 12.03%179.99K | -20.41%160.67K | -20.41%160.67K | -18.91%201.86K | -18.91%201.86K | 8.83%248.93K | 8.83%248.93K |
Regulatory liabilities | 74.75%-16.98K | 74.75%-16.98K | -43.81%-67.27K | -43.81%-67.27K | 54.43%-46.77K | 54.43%-46.77K | 47.96%-102.65K | 47.96%-102.65K | -207.44%-197.25K | -207.44%-197.25K |
Trust preferred securities | -50.20%7.07K | -50.20%7.07K | -31.56%14.2K | -31.56%14.2K | -37.82%20.75K | -37.82%20.75K | 10.41%33.37K | 10.41%33.37K | --30.22K | --30.22K |
Preferred securities outside stock equity | 32.45%1.21M | 32.45%1.21M | -6.42%912.44K | -6.42%912.44K | 8.06%975K | 8.06%975K | 22.93%902.3K | 22.93%902.3K | 25.70%734.01K | 25.70%734.01K |
Total non current liabilities | 46.46%12.05M | 46.46%12.05M | -35.05%8.22M | -35.05%8.22M | -7.36%12.66M | -7.36%12.66M | -18.28%13.67M | -18.28%13.67M | 43.27%16.73M | 43.27%16.73M |
Shareholders'equity | ||||||||||
Share capital | 0.00%102.13M | 0.00%102.13M | 3.34%102.13M | 3.34%102.13M | 3.59%98.82M | 3.59%98.82M | 15.63%95.4M | 15.63%95.4M | 4.07%82.51M | 4.07%82.51M |
-common stock | 0.00%102.13M | 0.00%102.13M | 3.34%102.13M | 3.34%102.13M | 3.59%98.82M | 3.59%98.82M | 15.63%95.4M | 15.63%95.4M | 4.07%82.51M | 4.07%82.51M |
Gains losses not affecting retained earnings | -47.83%353.76K | -47.83%353.76K | -52.61%678.12K | -52.61%678.12K | -19.29%1.43M | -19.29%1.43M | -2.31%1.77M | -2.31%1.77M | 123.94%1.81M | 123.94%1.81M |
Other equity interest | 7.99%373.84K | 7.99%373.84K | -59.36%346.16K | -59.36%346.16K | -21.89%851.8K | -21.89%851.8K | 59.94%1.09M | 59.94%1.09M | -19.93%681.83K | -19.93%681.83K |
Total equity | -40.38%8.69M | -40.38%8.69M | -8.55%14.58M | -8.55%14.58M | -17.75%15.94M | -17.75%15.94M | 1.87%19.38M | 1.87%19.38M | 48.48%19.02M | 48.48%19.02M |
No Data
No Data