(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.06%86.3M | 76.56%-22.09M | 43.00%-89.1M | -390.14%-222.24M | 45.53%-25.3M | 57.88%53.59M | -216.31%-94.23M | -2,034.57%-156.29M | -79.51%76.6M | -204.91%-46.44M |
Net income from continuing operations | -28.46%31.71M | -95.16%1.45M | -95.77%845K | -44.71%109.48M | -60.27%15.24M | -36.84%44.33M | -44.07%29.92M | -44.39%19.99M | 27.75%197.99M | 16.86%38.36M |
Operating gains losses | 289.66%55K | 99.32%-34K | -106.19%-7K | -4,976.85%-5.48M | -1,605.00%-602K | 35.56%-29K | -8,927.27%-4.97M | 335.42%113K | ---108K | --40K |
Depreciation and amortization | 18.80%11.19M | 23.84%10.97M | 19.89%10.93M | 111.31%41.03M | 164.05%13.64M | 90.36%9.42M | 84.15%8.85M | 102.80%9.12M | 24.43%19.42M | 28.28%5.17M |
Deferred tax | -84.53%1.05M | -97.76%217K | -43.27%1.01M | 973.01%23.06M | 299.17%4.79M | 115.61%6.81M | 551.58%9.68M | 2,060.44%1.78M | -54.84%2.15M | -383.16%-2.4M |
Other non cash items | ---- | ---- | ---- | -119.44%-933K | ---- | ---- | ---- | ---- | 410.10%4.8M | ---- |
Change In working capital | 391.23%36.21M | 71.58%-40.67M | 44.16%-107.3M | -151.15%-411.05M | 34.86%-63.39M | 74.22%-12.43M | -924.22%-143.09M | -441.49%-192.14M | -187.13%-163.67M | -2,722.80%-97.31M |
-Change in receivables | -18.45%16.3M | 43.16%-27.24M | 28.39%-8.55M | -5,402.13%-30.98M | -21.02%8.9M | 6,769.07%19.99M | -109.54%-47.93M | -211.06%-11.94M | 10.21%-563K | -12.14%11.27M |
-Change in inventory | 348.68%52.19M | 49.88%-52.62M | 57.51%-63.4M | -77.64%-351.75M | 4.88%-76.56M | 51.96%-20.99M | -2,833.93%-104.98M | -112.39%-149.23M | -241.61%-198.02M | -367.87%-80.49M |
-Change in prepaid assets | -2.39%-4.16M | 110.70%3.35M | -252.69%-1.59M | 105.96%254K | 163.27%1.68M | -340.83%-4.06M | 253.38%1.59M | 191.06%1.04M | -128.73%-4.26M | -176.72%-2.66M |
-Change in payables and accrued expense | -268.83%-15.82M | 121.47%31.41M | -415.41%-26.69M | 187.17%37.05M | 159.66%18.67M | -56.98%9.37M | -44.00%14.18M | -78.37%-5.18M | 223.37%12.9M | -239.14%-31.3M |
-Change in other working capital | 26.52%-12.3M | 174.37%4.43M | 73.67%-7.06M | -349.75%-65.62M | -373.93%-16.09M | 34.83%-16.75M | -130.51%-5.96M | -200.96%-26.83M | -56.90%26.27M | -57.60%5.87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.06%86.3M | 76.56%-22.09M | 43.00%-89.1M | -390.14%-222.24M | 45.53%-25.3M | 57.88%53.59M | -216.31%-94.23M | -2,034.57%-156.29M | -79.51%76.6M | -204.91%-46.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.49%-14.94M | -26.50%-32.59M | 96.53%-17.3M | -310.37%-576.37M | 54.93%-12.3M | -168.70%-39.82M | -346.96%-25.76M | -438.45%-498.48M | 12.83%-140.45M | 9.11%-27.29M |
Net PPE purchase and sale | 34.31%-14.97M | 1.90%-15.11M | -27.93%-13.32M | -8.51%-62.67M | 6.10%-14.06M | -105.34%-22.79M | -94.46%-15.4M | 56.17%-10.41M | -124.07%-57.75M | -98.40%-14.98M |
Net business purchase and sale | --0 | -69.78%-17.59M | 99.11%-4.36M | -521.16%-516.79M | 92.84%-881K | -365.13%-17.3M | -10,923.40%-10.36M | -627.96%-488.25M | 38.01%-83.2M | 45.27%-12.31M |
Net investment purchase and sale | ---- | ---- | ---- | -168.60%-343K | --1.63M | ---- | ---- | ---- | 122.22%500K | --0 |
Net other investing changes | -98.35%37K | --112K | 115.82%382K | --3.44M | --1.02M | --2.25M | --0 | --177K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.49%-14.94M | -26.50%-32.59M | 96.53%-17.3M | -310.37%-576.37M | 54.93%-12.3M | -168.70%-39.82M | -346.96%-25.76M | -438.45%-498.48M | 12.83%-140.45M | 9.11%-27.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -672.23%-45.32M | -58.24%61.1M | -81.02%114.34M | 954.42%770.4M | -38.58%13.63M | -81.90%7.92M | 303.57%146.33M | 662.72%602.52M | 150.13%73.06M | 166.55%22.2M |
Net issuance payments of debt | -704.54%-43.97M | -58.83%61.48M | -80.38%119.36M | 643.06%779.44M | -46.42%14.61M | -84.81%7.27M | 369.17%149.33M | 613.76%608.22M | 188.38%104.9M | 34.89%27.27M |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 10.42%-21.29M | --0 |
Proceeds from stock option exercised by employees | 10.09%1.2M | --0 | 13.63%1.43M | 7.00%2.35M | -98.67%1K | 6.76%1.09M | --0 | 16.96%1.26M | -16.26%2.2M | 971.43%75K |
Net other financing activities | 10.11%-400K | 87.27%-382K | 7.38%-6.45M | 10.63%-11.39M | 81.01%-978K | -234.59%-445K | -1,763.35%-3M | 4.58%-6.96M | -115.29%-12.74M | -181.52%-5.15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -672.23%-45.32M | -58.24%61.1M | -81.02%114.34M | 954.42%770.4M | -38.58%13.63M | -81.90%7.92M | 303.57%146.33M | 662.72%602.52M | 150.13%73.06M | 166.55%22.2M |
Net cash flow | ||||||||||
Beginning cash position | 6.04%216.68M | 18.31%210.32M | -11.75%201.46M | 2.74%228.27M | -19.63%226.13M | -6.86%204.34M | -17.82%177.77M | 2.74%228.27M | 42.90%222.19M | 40.59%281.35M |
Current changes in cash | 20.15%26.05M | -75.61%6.43M | 115.21%7.95M | -406.21%-28.2M | 53.50%-23.97M | -65.51%21.69M | 682.13%26.34M | -849.63%-52.26M | -86.26%9.21M | -328.35%-51.54M |
Effect of exchange rate changes | -385.45%-314K | -129.02%-65K | -47.64%920K | 144.08%1.38M | 53.76%-713K | 111.87%110K | 179.15%224K | 569.79%1.76M | -918.24%-3.13M | -210.26%-1.54M |
End cash Position | 7.20%242.42M | 6.04%216.68M | 18.31%210.32M | -11.75%201.46M | -11.75%201.46M | -19.63%226.13M | -6.86%204.34M | -17.82%177.77M | 2.74%228.27M | 2.74%228.27M |
Free cash flow | 131.54%71.13M | 66.03%-37.27M | 38.57%-102.42M | -1,685.77%-287.64M | 32.15%-41.94M | 35.08%30.72M | -250.31%-109.7M | -956.80%-166.73M | -94.78%18.14M | -268.80%-61.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data