(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -136.76%-5.31M | -154.13%-871K | 79.74%-246K | -231.83%-2.77M | 78.79%-922K | -273.42%-2.24M | -23.34%1.61M | -139.71%-1.21M | -79.56%2.1M | -217.29%-4.35M |
Net profit before non-cash adjustment | 53.78%-1.81M | -145.43%-194K | -52.39%549K | 48.01%-7.28M | 64.98%-4.95M | -199.85%-3.91M | -46.96%427K | 81.57%1.15M | -123.19%-13.99M | -71.28%-14.13M |
Total adjustment of non-cash items | -77.05%827K | -99.50%4K | -124.34%-213K | -54.19%8.54M | -77.03%3.27M | 95.39%3.6M | -44.98%794K | -22.57%875K | 10.13%18.64M | 42.23%14.22M |
-Depreciation and amortization | -10.85%1.02M | -3.25%1.01M | 7.61%1.06M | -22.13%4.47M | -28.07%1.29M | -15.52%1.14M | -20.64%1.05M | -22.32%985K | 6.18%5.74M | 11.05%1.8M |
-Reversal of impairment losses recognized in profit and loss | -98.44%1K | -171.43%-45K | -746.67%-97K | -66.39%4.11M | -67.43%3.97M | 178.26%64K | 950.00%63K | -16.67%15K | 69.57%12.22M | 73.14%12.18M |
-Assets reserve and write-off | 0.00%21K | 4.55%23K | -19.23%21K | -50.00%16K | -35.90%-53K | 520.00%21K | -66.67%22K | 160.00%26K | -54.93%32K | -2.63%-39K |
-Disposal profit | --0 | -137.50%-3K | --0 | 5.56%19K | --9K | --0 | -55.56%8K | -33.33%2K | 151.43%18K | --0 |
-Net exchange gains and losses | -125.70%-524K | -113.22%-1.23M | -307.58%-1.45M | -146.44%-1.25M | -33,542.86%-2.36M | 1,241.45%2.04M | -92.95%-575K | -0.85%-356K | -117.69%-506K | -100.63%-7K |
-Other non-cash items | -7.74%310K | 5.65%243K | 25.12%254K | 3.71%1.18M | 39.04%406K | 3.70%336K | -30.93%230K | 10.33%203K | -19.93%1.13M | 3.55%292K |
Changes in working capital | -123.40%-4.33M | -275.52%-681K | 82.05%-582K | -58.55%-4.04M | 117.09%759K | -357.64%-1.94M | 360.40%388K | -350.93%-3.24M | -584.14%-2.55M | -326.93%-4.44M |
-Change in receivables | -356.50%-2.94M | -916.54%-3.16M | 52.57%-1.08M | -64.05%1.28M | -30.17%2.02M | 61.55%1.15M | 181.13%387K | -621.79%-2.28M | 140.78%3.57M | -24.18%2.9M |
-Change in inventory | 177.94%544K | -4,477.78%-412K | 18.90%346K | -2.39%-514K | 81.61%-98K | -230.71%-698K | -101.86%-9K | 129.51%291K | -107.13%-502K | -241.76%-533K |
-Change in payables | 19.20%-1.91M | 6,985.37%2.91M | 114.99%183K | 13.85%-4.77M | 81.99%-1.23M | -376.57%-2.36M | 163.08%41K | -165.50%-1.22M | -476.73%-5.54M | -208.62%-6.84M |
-Provision for loans, leases and other losses | 0.00%-30K | 54.84%-14K | 13.51%-32K | 54.93%-32K | 78.38%66K | -850.00%-30K | 65.56%-31K | -68.18%-37K | 49.65%-71K | 260.87%37K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.76%-22K | 0.00%-19K | 21.05%-15K | 11.63%-76K | 15.00%-17K | -5.00%-21K | 20.83%-19K | 13.64%-19K | -8.86%-86K | 4.76%-20K |
Interest received (cash flow from operating activities) | -45.45%12K | 131.58%44K | 22.22%22K | 111.11%76K | 54.55%17K | 120.00%22K | 137.50%19K | 157.14%18K | 16.13%36K | 120.00%11K |
Tax refund paid | 21.65%-322K | -13.79%-165K | 34.43%-280K | 52.83%-701K | 146.46%282K | 9.27%-411K | 45.90%-145K | -170.25%-427K | -59.96%-1.49M | -41.49%-607K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -112.70%-5.65M | -169.06%-1.01M | 68.39%-519K | -713.43%-3.47M | 87.11%-640K | -419.37%-2.65M | -19.34%1.46M | -156.93%-1.64M | -93.92%566K | -252.18%-4.96M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 95.78%-53K | 31.82%-30K | -378.95%-53K | -21.79%-313K | -77.05%968K | 40.92%-1.26M | 97.22%-44K | 102.48%19K | -328.33%-257K | 48.43%4.22M |
Investing cash flow | 95.78%-53K | 31.82%-30K | -378.95%-53K | -21.79%-313K | -77.05%968K | 40.92%-1.26M | 97.22%-44K | 102.48%19K | -328.33%-257K | 48.43%4.22M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 692.54%5M | -117.55%-687K | 131.48%1.22M | 129.19%1.33M | 19,563.64%2.14M | 47.64%-844K | -1.71%3.92M | -118.14%-3.89M | 115.93%579K | 99.22%-11K |
Increase or decrease of lease financing | -64.29%-92K | -9.52%-92K | -331.82%-95K | -2.24%-365K | -128.09%-203K | 78.63%-56K | -2,000.00%-84K | -1,000.00%-22K | -10.19%-357K | 35.04%-89K |
Cash dividends for minorities | 0.00%-56K | --0 | ---- | ---103K | --0 | ---56K | ---47K | ---- | --0 | --0 |
Interest paid (cash flow from financing activities) | 14.71%-290K | -13.04%-260K | -24.75%-252K | -8.49%-1.18M | -42.40%-403K | -12.21%-340K | 43.77%-230K | 16.53%-202K | 21.41%-1.08M | -30.41%-283K |
Net other fund-raising expenses | ---- | ---- | ---- | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 452.08%4.56M | -129.23%-1.04M | 121.32%876K | 203.25%889K | 815.40%2.74M | 35.94%-1.3M | -0.45%3.55M | -102.91%-4.11M | 83.86%-861K | 78.40%-383K |
Net cash flow | ||||||||||
Beginning cash position | -40.53%7.13M | 30.51%9.21M | -28.94%9.03M | -1.32%12.7M | -56.38%6.02M | -29.96%11.98M | -46.40%7.05M | -1.32%12.7M | 44.09%12.87M | 62.79%13.8M |
Current changes in cash | 78.20%-1.14M | -141.82%-2.08M | 105.30%304K | -424.64%-2.9M | 371.50%3.07M | -56.90%-5.21M | 30.79%4.97M | -6,263.44%-5.73M | -114.12%-552K | -126.10%-1.13M |
Effect of exchange rate changes | 80.37%-148K | 97.92%-1K | -247.62%-124K | -304.19%-780K | -300.00%-62K | -5,485.71%-754K | -134.04%-48K | -57.14%84K | 1,217.24%382K | -51.56%31K |
End cash Position | -2.96%5.84M | -40.53%7.13M | 30.51%9.21M | -28.94%9.03M | -28.94%9.03M | -56.38%6.02M | -29.96%11.98M | -46.40%7.05M | -1.32%12.7M | -1.32%12.7M |
Free cash flow | -45.91%-5.71M | -173.69%-1.04M | 65.29%-572K | -1,357.79%-3.87M | 135.96%269K | -201.93%-3.91M | 506.87%1.41M | -177.81%-1.65M | -96.67%308K | -112.26%-748K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data