(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 64.31%-25.55K | 34.88%-295.21K | 36.76%-329.9K | 22.60%-1.23M | -7.21%-180.25K | 50.93%-71.58K | 4.20%-453.35K | 34.62%-521.69K | -42.37%-1.59M | 75.39%-168.13K |
Net income from continuing operations | 85.85%-188.93K | -6.82%-349.03K | 44.96%-251.7K | -6.57%-2.62M | 22.16%-500.46K | -162.78%-1.34M | 46.95%-326.75K | 33.85%-457.3K | 46.86%-2.46M | 40.37%-642.91K |
Depreciation and amortization | -30.68%174 | 151.16%176 | -79.20%176 | -99.51%1K | -99.32%250 | -99.56%251 | -100.61%-344 | -98.49%846 | -61.91%205.56K | -61.62%36.59K |
Asset impairment expenditure | ---- | ---- | ---- | -57.59%82.35K | ---- | ---- | ---- | ---- | 372.98%194.17K | ---- |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -485.99%-6.15K | ---- |
Remuneration paid in stock | --0 | --18.81K | --0 | 453.62%1.31M | --163.65K | 4,822.38%1.11M | --0 | -79.52%35.97K | -69.78%237.18K | --0 |
Other non cashItems | 49.39%48.63K | 96.23%43.13K | 110.26%43.14K | 214.25%115.77K | 334.60%40.72K | 80.44%32.55K | 21.00%21.98K | 14.03%20.52K | -72.82%36.84K | -70.65%-17.36K |
Change In working capital | -2.20%114.58K | 94.41%-8.29K | 0.15%-121.53K | -158.21%-119.55K | -87.57%33.24K | -55.72%117.16K | -601.93%-148.23K | 65.83%-121.72K | -13.40%205.36K | 709.71%267.52K |
-Change in receivables | -623.84%-105.54K | 107.56%11.23K | 978.71%18.6K | -147.11%-148.34K | -117.78%-21.62K | -86.78%20.15K | -235.86%-148.59K | 102.52%1.72K | 528.92%314.92K | 308.82%121.63K |
-Change in prepaid assets | -10.51%-13.54K | -51.74%2.06K | -639.88%-6.19K | -78.93%9.54K | 24.15%16.38K | -259.58%-12.25K | -75.38%4.27K | -83.82%1.15K | 80.69%45.3K | 255.34%13.19K |
-Change in payables and accrued expense | 192.93%32.19K | -12.97%102.92K | -86.95%-13.24K | 104.44%19.25K | -229.82%-57.29K | 59.44%-34.63K | 221.67%118.26K | 97.60%-7.08K | -241.05%-433.36K | 93.04%44.13K |
-Change in other working capital | 40.01%201.47K | -1.91%-124.5K | -2.72%-120.7K | ---- | ---- | --143.9K | ---122.17K | ---117.5K | 1,380.45%278.5K | --88.57K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 64.31%-25.55K | 34.88%-295.21K | 36.76%-329.9K | 22.60%-1.23M | -7.21%-180.25K | 50.93%-71.58K | 4.20%-453.35K | 34.62%-521.69K | -42.37%-1.59M | 75.39%-168.13K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.51%-12.74K | 3,926.19%487.27K | 0.00%-12.74K | 426.90%469.06K | 46.01%-12.74K | 1,349.88%507.27K | 67.89%-12.74K | 67.89%-12.74K | -103.65%-143.49K | -146.74%-23.59K |
Net issuance payments of debt | -102.51%-12.74K | 3,140.95%387.27K | 0.00%-12.74K | 410.22%469.06K | 59.31%-12.74K | 1,349.88%507.27K | 67.89%-12.74K | 67.89%-12.74K | 71.03%-151.2K | 21.07%-31.3K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.72K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.51%-12.74K | 3,926.19%487.27K | 0.00%-12.74K | 426.90%469.06K | 46.01%-12.74K | 1,349.88%507.27K | 67.89%-12.74K | 67.89%-12.74K | -103.65%-143.49K | -146.74%-23.59K |
Net cash flow | ||||||||||
Beginning cash position | 43.26%336.27K | -80.63%135.84K | -60.24%474.34K | -58.91%1.19M | -49.48%687.68K | -84.89%234.73K | -66.05%701.43K | -58.91%1.19M | 2,970.62%2.9M | -61.46%1.36M |
Current changes in cash | -108.79%-38.28K | 141.21%192.06K | 35.89%-342.64K | 56.16%-757.8K | -0.66%-192.98K | 333.66%435.69K | 9.13%-466.08K | 36.19%-534.43K | -161.46%-1.73M | 69.70%-191.72K |
Effect of exchange rate changes | -86.32%2.36K | 1,433.12%8.37K | -90.38%4.13K | 112.02%39.23K | -187.38%-20.35K | 404.82%17.26K | -1,947.06%-628 | 5,001.31%42.95K | 527.66%18.51K | 552.62%23.29K |
End cash Position | -56.32%300.35K | 43.26%336.27K | -80.63%135.84K | -60.24%474.34K | -60.24%474.34K | -49.48%687.68K | -84.89%234.73K | -66.05%701.43K | -58.91%1.19M | -58.91%1.19M |
Free cash from | 64.31%-25.55K | 34.88%-295.21K | 36.76%-329.9K | 22.60%-1.23M | -7.21%-180.25K | 50.93%-71.58K | 4.20%-453.35K | 34.62%-521.69K | -42.37%-1.59M | 75.39%-168.13K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.