NVIDIA
NVDA
Tesla
TSLA
Disney
DIS
Apple
AAPL
Netflix
NFLX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.55%129.38M | -13.63%50.74M | -16.01%22.49M | 42.87%40.4M | -39.76%15.76M | -47.08%139.96M | -31.15%58.75M | -60.81%26.77M | -57.46%28.28M | -41.02%26.16M |
Net income from continuing operations | -110.25%-6.94M | -2.01%19.44M | -154.86%-10.7M | -396.41%-12.4M | -113.54%-3.28M | -62.48%67.74M | -62.54%19.83M | -60.94%19.5M | -90.66%4.18M | -26.37%24.23M |
Operating gains losses | 92.54%1.5M | -79.64%159K | -28.00%72K | 1,646.91%1.25M | 152.17%12K | 110.42%777K | 110.11%781K | 121.65%100K | -505.00%-81K | -103.23%-23K |
Depreciation and amortization | 14.07%140.89M | 21.31%37.59M | 17.68%35.96M | 19.31%36.78M | -1.85%30.57M | 4.41%123.51M | 5.05%30.99M | 3.70%30.56M | 4.10%30.83M | 4.77%31.14M |
Deferred tax | -74.43%-20.73M | 52.94%-6.99M | -831.04%-9.04M | -712.33%-1.84M | -246.24%-2.86M | -159.21%-11.89M | -146.48%-14.85M | 120.27%1.24M | -105.68%-227K | -44.89%1.95M |
Other non cash items | -57.21%9.09M | -12.57%5.34M | -140.50%-1.61M | 1.76%3.36M | -74.48%2M | 299.58%21.24M | 831.71%6.11M | 138.73%3.98M | 268.56%3.3M | 733.23%7.85M |
Change In working capital | 61.99%-31.01M | -218.77%-11.99M | 109.96%3.39M | 106.26%938K | 45.20%-23.35M | -106.94%-81.57M | -1.59%10.09M | -969.18%-34.06M | 10.34%-14.99M | -43.14%-42.61M |
-Change in receivables | 61.07%7.4M | -6,784.68%-31.46M | 12,734.82%28.75M | -28.78%-6.72M | 67.58%16.83M | 113.55%4.59M | 95.45%-457K | 101.57%224K | 19.97%-5.22M | 422.24%10.04M |
-Change in inventory | 52.91%-28.15M | 96.53%-570K | 34.78%-10.3M | 181.75%1.74M | 25.18%-19.02M | -105.24%-59.77M | -250.84%-16.42M | -130.01%-15.8M | 64.56%-2.13M | -119.90%-25.42M |
-Change in prepaid assets | -408.71%-8.19M | 7.65%26.21M | -57.56%-17.63M | -68.87%-14.1M | -23.66%-2.68M | -69.21%2.65M | 248.73%24.35M | -294.61%-11.19M | -1,001.51%-8.35M | 57.11%-2.16M |
-Change in payables and accrued expense | 86.78%-2.67M | -380.33%-5.36M | 209.36%6.83M | 238.07%15.07M | -285.43%-19.21M | -216.64%-20.23M | -89.46%1.91M | -145.39%-6.24M | -127.30%-10.92M | 48.90%-4.98M |
-Change in other current assets | 66.70%-2.84M | -559.00%-1.1M | -1,809.49%-11.27M | 522.16%9.18M | 105.64%339K | -291.15%-8.54M | 102.03%239K | -120.80%-590K | -148.82%-2.18M | -363.21%-6.01M |
-Change in other current liabilities | 77.32%-93K | -395.86%-1.43M | 6,590.00%7.36M | -158.60%-7.91M | 113.02%1.89M | 90.76%-410K | -95.10%483K | 101.78%110K | 343.59%13.5M | -463.00%-14.5M |
-Change in other working capital | 2,665.63%3.54M | 13,315.38%1.72M | 40.48%-347K | 1,147.28%3.67M | -448.37%-1.5M | -97.01%128K | -100.74%-13K | -133.31%-583K | --294K | --430K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.55%129.38M | -13.63%50.74M | -16.01%22.49M | 42.87%40.4M | -39.76%15.76M | -47.08%139.96M | -31.15%58.75M | -60.81%26.77M | -57.46%28.28M | -41.02%26.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -314.97%-390.81M | 92.58%-4.25M | -35.07%-10.4M | -1,972.28%-322.2M | -293.79%-53.97M | -60.77%-94.18M | -4.39%-57.23M | -151.99%-7.7M | -245.66%-15.55M | 2.58%-13.7M |
Net PPE purchase and sale | -56.16%-104.42M | -20.64%-29.6M | -126.69%-29.65M | -91.07%-29.71M | -12.85%-15.47M | -114.32%-66.87M | -641.01%-24.54M | -42.85%-13.08M | -65.28%-15.55M | -46.96%-13.7M |
Net intangibles purchase and sale | ---9.95M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---277.81M | --4.18M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 105.03%1.37M | 195.19%31.12M | 257.74%19.25M | ---10.5M | ---38.5M | -656.39%-27.31M | ---32.69M | --5.38M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -314.97%-390.81M | 92.58%-4.25M | -35.07%-10.4M | -1,972.28%-322.2M | -293.79%-53.97M | -60.77%-94.18M | -4.39%-57.23M | -151.99%-7.7M | -245.66%-15.55M | 2.58%-13.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 203.45%237.86M | -3.77%-7.15M | 59.90%-19.92M | -776.72%-93.75M | 320.48%358.68M | 8.74%-229.93M | 92.95%-6.89M | -549.82%-49.66M | 18.67%-10.69M | -21.89%-162.68M |
Net issuance payments of debt | 449.30%299.37M | 30.11%-4.54M | -126.36%-19.74M | -171.32%-31.74M | 16,254.55%355.4M | 150.56%54.5M | 93.58%-6.5M | 1,252.31%74.9M | -2,440.00%-11.7M | -340.00%-2.2M |
Net common stock issuance | 80.92%-52.47M | ---2.47M | --0 | ---50M | --0 | -120.00%-275M | --0 | ---125M | --0 | -20.00%-150M |
Proceeds from stock option exercised by employees | 48.20%6.4M | --0 | --0 | --0 | 175.06%6.4M | -21.01%4.32M | -94.19%225K | --655K | 214.73%1.11M | 87.73%2.33M |
Net other financing activities | -12.31%-15.43M | 77.89%-136K | 20.09%-171K | -11,442.31%-12M | 75.63%-3.12M | 44.18%-13.74M | -126.10%-615K | 81.26%-214K | 99.26%-104K | -39.17%-12.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 203.45%237.86M | -3.77%-7.15M | 59.90%-19.92M | -776.72%-93.75M | 320.48%358.68M | 8.74%-229.93M | 92.95%-6.89M | -549.82%-49.66M | 18.67%-10.69M | -21.89%-162.68M |
Net cash flow | ||||||||||
Beginning cash position | -39.47%276.4M | -21.40%215.16M | -30.39%215.24M | 92.57%591.91M | -39.47%276.4M | -11.06%456.66M | -46.53%273.73M | -30.85%309.19M | -24.50%307.37M | -11.06%456.66M |
Current changes in cash | 87.20%-23.56M | 832.74%39.34M | 74.41%-7.83M | -18,527.13%-375.55M | 313.32%320.47M | -299.77%-184.15M | 92.01%-5.37M | -140.52%-30.59M | -95.83%2.04M | -45.59%-150.23M |
Effect of exchange rate changes | -266.21%-6.46M | -201.04%-8.12M | 258.95%7.75M | -428.17%-1.13M | -629.67%-4.96M | 136.27%3.89M | -32.50%8.04M | 54.41%-4.87M | 97.57%-213K | 129.58%937K |
End cash Position | -10.86%246.38M | -10.86%246.38M | -21.40%215.16M | -30.39%215.24M | 92.57%591.91M | -39.47%276.4M | -39.47%276.4M | -46.53%273.73M | -30.85%309.19M | -24.50%307.37M |
Free cash flow | -79.46%15.01M | -67.30%11.19M | -152.30%-7.16M | -16.00%10.69M | -97.66%291K | -66.38%73.09M | -51.73%34.22M | -76.86%13.69M | -77.69%12.73M | -58.87%12.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
Unlock the Full List