(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -31.61%-19M | -21.73%-20.17M | 0.27%-22.72M | -19.14%-54.62M | 83.20%-827K | -1,809.66%-14.44M | 18.78%-16.57M | -10.92%-22.78M | -103.25%-45.84M | 33.69%-4.92M |
Net income from continuing operations | -806.43%-38.06M | -130.74%-36.83M | -19.80%-15.72M | 17.68%-65.2M | 50.08%-31.92M | 62.75%-4.2M | -182.81%-15.96M | 43.61%-13.12M | -203.36%-79.2M | -162.85%-63.94M |
Operating gains losses | 150.20%11.2M | 128.52%2.91M | 60.17%-4.32M | -760.67%-34.53M | -79.06%8.82M | -300.61%-22.32M | 75.38%-10.19M | -17,050.00%-10.85M | -35.60%5.23M | 503.26%42.14M |
Depreciation and amortization | -44.65%1.03M | -79.52%643K | -51.33%897K | 43.05%8.85M | -23.59%2.01M | -20.75%1.85M | 290.55%3.14M | 348.42%1.84M | 1,613.02%6.18M | 1,878.95%2.63M |
Remuneration paid in stock | 64.50%-202K | -32.23%612K | -59.48%530K | -20.79%2.31M | -18.66%667K | -636.79%-569K | 65.08%903K | -9.29%1.31M | 8.65%2.92M | 181.79%820K |
Deferred tax | --0 | --0 | --0 | 32.22%-8.02M | --0 | 97.98%-76K | -81.89%-4.24M | -48.00%-3.71M | -159.60%-11.83M | -116.32%-3.24M |
Other non cashItems | -2.21%9.13M | 12.62%8.93M | 42.27%9.37M | 41.47%33.53M | 43.18%9.68M | 31.77%9.33M | 18.96%7.93M | -46.85%6.59M | 117.81%23.7M | 104.92%6.76M |
Change In working capital | -235.97%-2.09M | 93.17%3.57M | -178.11%-13.48M | 17.95%8.45M | 0.13%9.91M | -85.08%1.54M | 146.42%1.85M | 46.62%-4.85M | 149.30%7.16M | 931.80%9.9M |
-Change in receivables | 61.84%1.37M | -60.75%-1.64M | 2,234.38%2.24M | -394.69%-3.6M | -3,294.23%-3.53M | -79.91%849K | 63.41%-1.02M | 183.48%96K | 498.37%1.22M | 57.72%-104K |
-Change in inventory | -179.14%-2.65M | 451.89%4.65M | -96.56%-6.47M | -85.00%1.38M | 2.71%6.94M | -118.79%-949K | -392.54%-1.32M | -41.71%-3.29M | 301.53%9.22M | 247.81%6.76M |
-Change in prepaid assets | --0 | 57.55%-1.07M | -30.09%827K | 193.87%750K | 138.02%738K | -5.47%1.35M | -38.96%-2.52M | -22.63%1.18M | 80.09%-799K | 7.17%-1.94M |
-Change in payables and accrued expense | -379.52%-819K | -75.71%1.63M | -255.41%-10.08M | 499.19%9.92M | 11.13%5.76M | 176.50%293K | 654.84%6.7M | 65.29%-2.84M | -121.11%-2.48M | -34.14%5.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -31.61%-19M | -21.73%-20.17M | 0.27%-22.72M | -19.14%-54.62M | 83.20%-827K | -1,809.66%-14.44M | 18.78%-16.57M | -10.92%-22.78M | -252.44%-45.84M | 33.25%-4.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.18%-5.17M | 62.92%-6.3M | 120.67%2.35M | 22.34%-42.51M | 67.90%-6.18M | 61.12%-7.98M | -59.02%-17M | -164.31%-11.35M | 58.36%-54.74M | 81.94%-19.24M |
Capital expenditure reported | 59.19%-4.72M | 50.34%-6.28M | 69.13%-3.14M | 21.32%-39.51M | 69.23%-5.12M | 37.72%-11.57M | -18.20%-12.64M | -137.02%-10.18M | -734.93%-50.22M | -236.13%-16.66M |
Net business purchase and sale | --0 | --0 | ---- | --10.03M | --0 | --0 | --10.03M | ---- | --0 | --0 |
Net investment purchase and sale | --0 | --0 | --0 | ---894K | --0 | --0 | --0 | ---894K | --0 | --0 |
Net other investing changes | -112.43%-447K | 99.81%-28K | 2,074.46%5.49M | -168.61%-12.13M | 59.26%-1.05M | 286.13%3.6M | ---14.39M | ---278K | 82.00%-4.51M | ---2.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.18%-5.17M | 62.92%-6.3M | 120.67%2.35M | 22.34%-42.51M | 67.90%-6.18M | 61.12%-7.98M | -59.02%-17M | -164.31%-11.35M | 60.22%-54.74M | 82.49%-19.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -105.28%-2.16M | 1,615.37%60.75M | -59.65%17.26M | 6.08%65.16M | -305.52%-14.46M | 1,225.30%40.87M | -106.04%-4.01M | 1,761.69%42.76M | -72.44%61.43M | -102.39%-3.57M |
Net issuance payments of debt | -194.54%-14.1M | -340.59%-18.1M | --0 | -0.15%58.64M | -15.55%-4.32M | 526.63%14.92M | -106.23%-4.11M | --52.15M | 0.23%58.73M | -106.38%-3.74M |
Net common stock issuance | -53.18%12.97M | --83.5M | --17.44M | --27.69M | --0 | --27.69M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -13.64%38K | 63.49%309K | -65.79%586K | -37.91%1.95M | -99.47%2K | --44K | -61.19%189K | -24.77%1.71M | 66.79%3.14M | 121.89%375K |
Net other financing activities | 40.54%-1.06M | -5,466.29%-4.95M | 93.10%-766K | -5,189.93%-23.12M | -4,873.04%-10.15M | -1,209.56%-1.78M | 22.61%-89K | -55,600.00%-11.1M | 86.52%-437K | 79.66%-204K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -105.28%-2.16M | 1,615.37%60.75M | -59.65%17.26M | 6.08%65.16M | -305.52%-14.46M | 1,225.30%40.87M | -106.04%-4.01M | 1,761.69%42.76M | -72.44%61.43M | -102.39%-3.57M |
Net cash flow | ||||||||||
Beginning cash position | 147.03%47.81M | -77.00%13.09M | -66.28%16.28M | -44.93%48.28M | -50.34%37.74M | -80.83%19.36M | -12.52%56.91M | -44.93%48.28M | 475.22%87.66M | 38.19%75.99M |
Current changes in cash | -242.64%-26.33M | 191.19%34.27M | -136.13%-3.12M | 18.37%-31.96M | 22.59%-21.46M | 174.13%18.46M | -206.67%-37.58M | 138.29%8.63M | -154.15%-39.15M | -186.95%-27.73M |
Effect of exchange rate changes | 474.36%292K | 1,503.57%449K | -1,480.00%-69K | 83.19%-39K | -62.50%6K | 16.13%-78K | -95.94%28K | 107.81%5K | -298.29%-232K | -97.96%16K |
End cash Position | -42.29%21.78M | 147.03%47.81M | -77.00%13.09M | -66.28%16.28M | -66.28%16.28M | -50.34%37.74M | -80.83%19.36M | -12.52%56.91M | -44.93%48.28M | -44.93%48.28M |
Free cash from | 8.79%-23.72M | 9.45%-26.45M | 21.54%-25.86M | 2.01%-94.13M | 72.42%-5.95M | -34.51%-26.01M | 6.07%-29.21M | -32.73%-32.96M | -405.01%-96.06M | -74.98%-21.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data