(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | (Q3)Oct 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.81%2.13M | -61.55%1.6M | -49.31%3.92M | 21.03%406.86K | 2,338.43%2.07M | 5,117.97%4.17M | 3,422.35%7.74M | 58.41%336.18K | 58.41%336.18K | -71.61%85.03K |
-Cash and cash equivalents | 2.81%2.13M | -61.55%1.6M | -49.31%3.92M | 21.03%406.86K | 2,338.43%2.07M | 5,117.97%4.17M | 3,422.35%7.74M | 58.41%336.18K | 58.41%336.18K | -71.61%85.03K |
Total current assets | 13.14%2.81M | -41.16%2.7M | -44.83%4.41M | 137.76%840.62K | 1,500.71%2.48M | 3,546.29%4.59M | 2,955.34%8M | 8.91%353.55K | 8.91%353.55K | -64.45%155.12K |
Non current assets | ||||||||||
-Accumulated depreciation | -15,957.29%-192.85K | -17,826.31%-164.21K | -18,702.35%-128.04K | -263.43%-1.76K | -230.85%-1.2K | -278.51%-916 | -462.81%-681 | ---484 | ---484 | ---363 |
-Long term equity investment | ---- | -86.30%22.91K | --55.48K | --90.02K | --145.7K | --167.14K | ---- | ---- | ---- | ---- |
-Goodwill | -21.40%5.77M | -20.46%6.1M | -19.60%6.44M | -18.81%6.77M | 69.37%7.33M | 70.47%7.67M | 71.49%8.01M | 72.70%8.34M | 72.70%8.34M | -34.11%4.33M |
-Other intangible assets | ---- | ---- | ---- | ---- | 898.44%5.43M | 919.42%5.54M | 898.44%5.43M | 505.94%5.43M | 505.94%5.43M | -8.12%543.45K |
Regulatory assets | -20.83%27.6K | -27.18%13.25K | 59.39%23.14K | 397.03%61.06K | 389.73%34.86K | 195.71%18.2K | 171.64%14.52K | 110.70%12.28K | 110.70%12.28K | 60.28%7.12K |
Total assets | -20.83%27.6K | -27.18%13.25K | 59.39%23.14K | 84.19%22.63K | 389.73%34.86K | 195.71%18.2K | 171.64%14.52K | 110.70%12.28K | 110.70%12.28K | 60.28%7.12K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -5.10%120.35K | 13.33%133.01K | --127.96K | --128.85K | --126.82K | --117.36K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -5.10%120.35K | 13.33%133.01K | --127.96K | --128.85K | --126.82K | --117.36K | ---- | --0 | --0 | ---- |
-accounts payable | -86.23%2.92M | -86.79%2.67M | -89.66%1.78M | -65.40%2.32M | 694.21%21.24M | 2,598.72%20.25M | 2,560.32%17.19M | 1,798.15%6.7M | 1,798.15%6.7M | 14.87%2.67M |
-Total tax payable | --0 | -86.30%22.91K | --55.48K | --90.02K | --145.7K | --167.14K | --0 | --0 | --0 | --0 |
Current accrued expenses | -32.44%450.27K | -25.41%307.91K | -90.95%342.63K | -96.40%467.84K | 256.01%666.43K | 98.35%412.78K | 2,068.76%3.79M | 5,382.09%12.98M | 5,382.09%12.98M | 12.47%187.2K |
Current liabilities | -84.13%3.5M | -85.01%3.11M | -89.28%2.25M | -85.19%2.91M | 239.76%22.03M | 288.64%20.78M | 378.34%20.98M | 307.47%19.68M | 307.47%19.68M | 104.17%6.48M |
Non current liabilities | ||||||||||
-Long term debt | --0 | -86.30%22.91K | --55.48K | --90.02K | --145.7K | --167.14K | ---- | --0 | --0 | ---- |
Non current accrued expenses | 14.06%36.36M | 14.50%35.33M | 17.36%33.95M | 37.46%33.17M | 321.11%31.88M | 548.58%30.85M | 508.04%28.92M | 479.87%24.13M | 479.87%24.13M | 286.78%7.57M |
Total non current liabilities | -84.24%3.5M | -85.02%3.14M | -89.02%2.3M | -84.73%3M | 242.00%22.18M | 291.76%20.94M | 378.34%20.98M | 307.47%19.68M | 307.47%19.68M | 104.17%6.48M |
Shareholders'equity | ||||||||||
Share capital | 92.43%71.85M | 101.93%69.24M | 99.65%68.45M | 138.91%64.39M | 42.68%37.34M | 35.08%34.29M | 35.48%34.29M | 14.39%26.95M | 14.39%26.95M | 56.59%26.17M |
-common stock | 92.43%71.85M | 101.93%69.24M | 99.65%68.45M | 138.91%64.39M | 42.68%37.34M | 35.08%34.29M | 35.48%34.29M | 14.39%26.95M | 14.39%26.95M | 56.59%26.17M |
Gains losses not affecting retained earnings | 47.34%21.45M | 33.06%19.86M | 42.37%20.59M | 180.23%15.63M | 170.69%14.56M | 179.29%14.92M | 180.86%14.46M | 6.13%5.58M | 6.13%5.58M | 609.85%5.38M |
Total equity | 7.77%44.94M | 2.35%44.13M | -0.05%44.91M | 25.08%41.06M | 245.86%41.7M | 323.04%43.12M | 328.48%44.93M | 243.85%32.83M | 243.85%32.83M | 30.95%12.06M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.