(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 240.86%1.03M | --1.03M | 2.81%2.13M | -61.55%1.6M | -49.31%3.92M | -10.46%301K | 2,338.43%2.07M | 5,117.97%4.17M | 3,422.35%7.74M | 58.41%336.18K |
-Cash and cash equivalents | 240.86%1.03M | --1.03M | 2.81%2.13M | -61.55%1.6M | -49.31%3.92M | -10.46%301K | 2,338.43%2.07M | 5,117.97%4.17M | 3,422.35%7.74M | 58.41%336.18K |
-Accounts receivable | --105K | --105K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total current assets | 138.81%1.48M | --1.48M | 13.14%2.81M | -41.16%2.7M | -44.83%4.41M | 75.65%621K | 1,500.71%2.48M | 3,546.29%4.59M | 2,955.34%8M | 8.91%353.55K |
Non current assets | ||||||||||
-Accumulated depreciation | -300.00%-4K | ---4K | -15,957.29%-192.85K | -17,826.31%-164.21K | -18,702.35%-128.04K | -106.61%-1K | -230.85%-1.2K | -278.51%-916 | -462.81%-681 | ---484 |
-Long term equity investment | ---- | ---- | ---- | -86.30%22.91K | --55.48K | --67K | --145.7K | --167.14K | ---- | ---- |
-Goodwill | -19.86%4.34M | --4.34M | -21.40%5.77M | -20.46%6.1M | -19.60%6.44M | -35.07%5.42M | 69.37%7.33M | 70.47%7.67M | 71.49%8.01M | 72.70%8.34M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | 898.44%5.43M | 919.42%5.54M | 898.44%5.43M | 505.94%5.43M |
Regulatory assets | 168.89%121K | --121K | -20.83%27.6K | -27.18%13.25K | 59.39%23.14K | 266.33%45K | 389.73%34.86K | 195.71%18.2K | 171.64%14.52K | 110.70%12.28K |
Total assets | -5.88%16K | --16K | -20.83%27.6K | -27.18%13.25K | 59.39%23.14K | 38.39%17K | 389.73%34.86K | 195.71%18.2K | 171.64%14.52K | 110.70%12.28K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -29.47%67K | --67K | -5.10%120.35K | 13.33%133.01K | --127.96K | --95K | --126.82K | --117.36K | ---- | ---- |
-Current capital lease obligation | -29.47%67K | --67K | -5.10%120.35K | 13.33%133.01K | --127.96K | --95K | --126.82K | --117.36K | ---- | --0 |
-accounts payable | 11.98%1.97M | --1.97M | -86.23%2.92M | -86.79%2.67M | -89.66%1.78M | -73.69%1.76M | 694.21%21.24M | 2,598.72%20.25M | 2,560.32%17.19M | 1,798.15%6.7M |
-Total tax payable | 647.95%4.37M | --4.37M | --0 | -86.30%22.91K | --55.48K | --584K | --145.7K | --167.14K | --0 | --0 |
Current accrued expenses | 100.34%593K | --593K | -32.44%450.27K | -25.41%307.91K | -90.95%342.63K | -97.72%296K | 256.01%666.43K | 98.35%412.78K | 2,068.76%3.79M | 5,382.09%12.98M |
Current liabilities | 22.29%2.63M | --2.63M | -84.13%3.5M | -85.01%3.11M | -89.28%2.25M | -89.06%2.15M | 239.76%22.03M | 288.64%20.78M | 378.34%20.98M | 307.47%19.68M |
Non current liabilities | ||||||||||
-Long term debt | --0 | --0 | --0 | -86.30%22.91K | --55.48K | --67K | --145.7K | --167.14K | ---- | --0 |
Non current accrued expenses | 10.91%28.86M | --28.86M | 14.06%36.36M | 14.50%35.33M | 17.36%33.95M | 7.83%26.02M | 321.11%31.88M | 548.58%30.85M | 508.04%28.92M | 479.87%24.13M |
Derivative product liabilities | 744.87%4.37M | --4.37M | ---- | ---- | ---- | --517K | ---- | ---- | ---- | ---- |
Total non current liabilities | 155.79%7M | --7M | -84.24%3.5M | -85.02%3.14M | -89.02%2.3M | -86.09%2.74M | 242.00%22.18M | 291.76%20.94M | 378.34%20.98M | 307.47%19.68M |
Shareholders'equity | ||||||||||
Share capital | 11.68%63.73M | --63.73M | 92.43%71.85M | 101.93%69.24M | 99.65%68.45M | 111.73%57.07M | 42.68%37.34M | 35.08%34.29M | 35.48%34.29M | 14.39%26.95M |
-common stock | 11.68%63.73M | --63.73M | 92.43%71.85M | 101.93%69.24M | 99.65%68.45M | 111.73%57.07M | 42.68%37.34M | 35.08%34.29M | 35.48%34.29M | 14.39%26.95M |
Gains losses not affecting retained earnings | ---- | ---- | 47.34%21.45M | 33.06%19.86M | 42.37%20.59M | ---- | 170.69%14.56M | 179.29%14.92M | 180.86%14.46M | 6.13%5.58M |
Other equity interest | 158.33%31K | --31K | ---- | ---- | ---- | --12K | ---- | ---- | ---- | ---- |
Total equity | 7.51%34.68M | --34.68M | 7.77%44.94M | 2.35%44.13M | -0.05%44.91M | -1.72%32.26M | 245.86%41.7M | 323.04%43.12M | 328.48%44.93M | 243.85%32.83M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.