(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | (Q3)Oct 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -149.71%-1.72M | 41.66%-1.63M | 37.56%-2.6M | -1,228.27%-10.21M | -363.27%-688.65K | -2,195.49%-2.79M | -717.23%-4.16M | 33.83%-768.76K | 82.79%-399.03K | -82.95%261.58K |
Net income from continuing operations | 28.07%-3.76M | -12.10%-2.63M | 17.39%-4.48M | -9,264.41%-17.16M | -5,233.25%-5.23M | -54.26%-2.34M | -6,105.80%-5.42M | 101.30%187.21K | 113.23%1.71M | 91.95%-98.09K |
Operating gains losses | -103.91%-50.58K | 134.98%44.34K | -122.83%-35.84K | 99.62%-15.96K | 266.37%1.29M | -115.48%-126.76K | 123.31%157K | -154.39%-4.24M | -146.78%-3.61M | -215.37%-777.2K |
Depreciation and amortization | 0.61%369.72K | 6.43%368.91K | 9.53%368.53K | 20.23%1.66M | 116.88%367.49K | 104.57%346.62K | 107.60%336.47K | 104.44%1.38M | 427.24%883.34K | 0.07%169.44K |
Remuneration paid in stock | -48.65%822.7K | 115.84%968.52K | -41.82%2.35M | 1,423.57%6.96M | --1.6M | 120.62%448.72K | --4.03M | -89.91%456.62K | --253.22K | --0 |
Other non cashItems | -1,232.53%-41.83K | ---- | ---- | ---17.02K | ---3.14K | ---13.88K | ---- | ---- | ---- | ---- |
Change In working capital | -26.96%937.01K | 65.24%-383.96K | 75.56%-798.51K | -213.84%-1.64M | 32.60%1.28M | -635.30%-1.1M | -3,592.65%-3.27M | 567.53%1.44M | 120.27%357.49K | -49.32%967.42K |
-Change in receivables | 13.89%-14.35K | 368.82%9.89K | 1,796.33%37.91K | -655.67%-48.77K | -1,628.32%-16.66K | -354.76%-3.68K | -560.82%-2.24K | -329.43%-6.45K | -271.92%-5.17K | -149.49%-964 |
-Change in prepaid assets | 1,110.11%437.31K | -204.21%-512.13K | 131.05%73.02K | -733.29%-642.8K | 257.22%36.14K | -6,652.75%-168.35K | -440.35%-235.19K | 199.52%101.5K | 124.60%57.88K | 89.55%-22.99K |
-Change in payables and accrued expense | -59.31%514.05K | 112.68%118.27K | 69.98%-909.45K | -170.56%-950.97K | 27.44%1.26M | -544.82%-932.66K | -1,816.66%-3.03M | 327.43%1.35M | 117.04%304.78K | -53.39%991.37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -150.58%-1.73M | 41.87%-1.62M | 37.56%-2.6M | -1,228.27%-10.21M | -363.27%-688.65K | -2,195.49%-2.79M | -717.23%-4.16M | 33.83%-768.76K | 82.79%-399.03K | -82.95%261.58K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.63%-748.81K | 17.46%-712.22K | 14.25%-531.5K | -281.78%-4.98M | -567.24%-2.39M | -1,140.11%-862.83K | 22.67%-619.81K | -522.08%-1.3M | -104.14%-75.75K | -357.7K |
Net PPE purchase and sale | 68.63%-748.81K | 17.46%-712.22K | 14.25%-531.5K | -283.73%-4.98M | -150.20%-2.39M | -1,140.11%-862.83K | -201.89%-619.81K | -518.92%-1.3M | -105.88%-69.11K | ---953.91K |
Net intangibles purchas and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---6.64K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.63%-748.81K | 17.46%-712.22K | 14.25%-531.5K | -281.78%-4.98M | -567.24%-2.39M | -1,140.11%-862.83K | 22.67%-619.81K | -522.08%-1.3M | -104.14%-75.75K | ---357.7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 157.79%2.98M | 63.58%120.29K | -46.21%6.57M | 603.40%15.43M | 2,944.20%1.16M | 41.42%73.54K | 824.42%12.21M | 82.85%2.19M | 101.98%782.47K | -95.07%38K |
Net issuance payments of debt | -11.68%-32.62K | -235.08%-31.71K | ---31.3K | ---89.41K | ---29.21K | ---9.46K | ---- | --0 | --0 | --0 |
Net common stock issuance | --3.01M | --0 | -47.04%6.76M | 1,980.52%14.8M | --0 | --0 | 1,694.85%12.77M | -41.70%711.31K | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | 83.13%152K | 7.48%245.05K | 1.03%1.5M | 3,021.05%1.19M | 59.62%83K | -62.58%228K | --1.48M | --782.47K | --38K |
Net other financing activities | --0 | --0 | 48.06%-409.07K | ---780.72K | --0 | ---- | ---787.53K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 157.79%2.98M | 63.58%120.29K | -46.21%6.57M | 603.40%15.43M | 2,944.20%1.16M | 41.42%73.54K | 824.42%12.21M | 82.85%2.19M | 101.98%782.47K | -95.07%38K |
Net cash flow | ||||||||||
Beginning cash position | -61.55%1.6M | -49.31%3.92M | 21.03%406.86K | 58.41%336.18K | 5,117.97%4.17M | 3,422.35%7.74M | 58.41%336.18K | -46.03%212.21K | -71.61%85.03K | 139.52%79.88K |
Current changes in cash | 126.46%507.63K | 38.16%-2.22M | -53.73%3.43M | 95.51%234.04K | -3,201.03%-1.92M | -2,472.42%-3.58M | 78,493.48%7.42M | 169.55%119.71K | 409.98%307.7K | -122.11%-58.12K |
Effect of exchange rate changes | 112.33%21.7K | -998.36%-104.68K | 530.87%82.16K | -3,939.22%-163.36K | -378.18%-176.02K | 2,218.55%11.65K | -897.85%-19.07K | 147.82%4.26K | -574.85%-56.56K | 1,810.48%63.28K |
End cash Position | 2.81%2.13M | -61.55%1.6M | -49.31%3.92M | 21.03%406.86K | 2,338.43%2.07M | 5,117.97%4.17M | 3,422.35%7.74M | 58.41%336.18K | 58.41%336.18K | -71.61%85.03K |
Free cash from | 19.54%-2.47M | 36.11%-2.34M | 34.54%-3.13M | -632.73%-15.19M | -344.20%-3.08M | -1,811.68%-3.66M | -569.23%-4.78M | -51.18%-2.07M | 58.50%-474.77K | -562.20%-692.34K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.