(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.69%57.61K | --173.06K | --1.81M | 1,023.70%3.42M | 1,023.70%3.42M | --4.39M | --0 | --304.34K | --304.34K | ---- |
-Cash and cash equivalents | -98.69%57.61K | --173.06K | --1.81M | 1,023.70%3.42M | 1,023.70%3.42M | --4.39M | --0 | --304.34K | --304.34K | ---- |
Receivables | --400.2K | --306.35K | 10,574.95%264.63K | 4,363.47%208.58K | 4,363.47%208.58K | ---- | --2.48K | 216.81%4.67K | --4.67K | --1.77K |
-Taxes receivable | --400.2K | --306.35K | 10,574.95%264.63K | 4,363.47%208.58K | 4,363.47%208.58K | ---- | --2.48K | 216.81%4.67K | --4.67K | --1.77K |
Prepaid assets | -98.68%10.95K | --171.62K | --405.5K | --639.38K | --639.38K | --830.71K | ---- | --0 | --0 | ---- |
Other current assets | ---- | ---- | --3.89K | ---- | ---- | --39.38K | ---- | ---- | ---- | ---- |
Total current assets | -91.10%468.75K | --651.03K | 100,172.77%2.49M | 1,281.11%4.27M | 1,281.11%4.27M | 297,828.07%5.26M | --2.48K | 20,849.90%309.01K | --309.01K | --1.77K |
Non current assets | ||||||||||
Net PPE | -9.25%67.23K | --71.88K | --75.31K | --76.8K | --76.8K | --74.08K | ---- | --0 | --0 | ---- |
-Gross PPE | 9.61%88.61K | --89.68K | --89.39K | --87.25K | --87.25K | --80.84K | ---- | --0 | --0 | ---- |
-Accumulated depreciation | -216.10%-21.38K | ---17.8K | ---14.08K | ---10.45K | ---10.45K | ---6.76K | ---- | --0 | --0 | ---- |
Long-term notes receivables | --1.57M | --1.54M | --730.46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 2,116.20%1.64M | --1.62M | --805.77K | --76.8K | --76.8K | --74.08K | --0 | --0 | --0 | --0 |
Total assets | -60.39%2.11M | --2.27M | 132,676.52%3.29M | 1,305.97%4.34M | 1,305.97%4.34M | 302,020.49%5.34M | --2.48K | 20,849.90%309.01K | --309.01K | --1.77K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 631.13%1.87M | --1.06M | 835.06%572.79K | 750.14%349.81K | 750.14%349.81K | 493.48%255.55K | --61.26K | 21.93%41.15K | --41.15K | --43.06K |
-accounts payable | 631.13%1.87M | --1.06M | 4,271.45%572.79K | 750.14%349.81K | 750.14%349.81K | 5,578.98%255.55K | --13.1K | 692.20%41.15K | --41.15K | --4.5K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | --48.15K | ---- | ---- | --38.56K |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --1M | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --1M | ---- |
Other current liabilities | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 579.29%1.97M | --1.28M | 1,032.84%693.94K | -57.11%446.59K | -57.11%446.59K | 574.32%290.36K | --61.26K | 2,985.25%1.04M | --1.04M | --43.06K |
Non current liabilities | ||||||||||
Employee benefits | --33.65K | --100.96K | --100.96K | --80.48K | --80.48K | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | --33.65K | --100.96K | --100.96K | --80.48K | --80.48K | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 590.88%2.01M | --1.39M | 1,197.65%794.9K | -49.38%527.07K | -49.38%527.07K | 574.32%290.36K | --61.26K | 2,985.25%1.04M | --1.04M | --43.06K |
Shareholders'equity | ||||||||||
Share capital | 1.50%10.42M | --10.42M | 2,686,128.09%10.42M | 682.57%10.42M | 682.57%10.42M | 2,646,528.87%10.27M | --388 | 343,158.25%1.33M | --1.33M | --388 |
-common stock | 1.50%10.42M | --10.42M | 2,686,128.09%10.42M | 682.57%10.42M | 682.57%10.42M | 2,646,528.87%10.27M | --388 | 343,158.25%1.33M | --1.33M | --388 |
Retained earnings | -76.05%-12.58M | ---11.69M | -16,693.40%-9.94M | -310.27%-8.47M | -310.27%-8.47M | -17,043.25%-7.15M | ---59.17K | -6,223.77%-2.07M | ---2.07M | ---41.68K |
Paid-in capital | 1,927.74%568.8K | --455.04K | --313.23K | --171.42K | --171.42K | --28.05K | ---- | --0 | --0 | ---- |
Other equity interest | -10.53%1.7M | --1.7M | --1.7M | --1.7M | --1.7M | --1.9M | ---- | ---- | ---- | ---- |
Total stockholders'equity | -97.85%108.35K | --885.56K | 4,347.56%2.5M | 620.50%3.82M | 620.50%3.82M | 12,325.09%5.05M | ---58.78K | -2,172.74%-733.44K | ---733.44K | ---41.29K |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --1.3K | --1.3K | ---- |
Total equity | -97.85%108.35K | --885.56K | 4,347.56%2.5M | 621.42%3.82M | 621.42%3.82M | 12,325.09%5.05M | ---58.78K | -2,168.71%-732.14K | ---732.14K | ---41.29K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data