(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | |||||||
Cash income from operating activities | 67.88%5.03M | 4.62%3M | 13.90%2.86M | -4.05%2.51M | 1,596.76%2.62M | 23.41%154.46K | 125.16K |
Revenue from customers | 216.08%1.5M | 87.87%473.34K | -21.05%251.95K | -42.90%319.13K | 261.81%558.84K | 23.41%154.46K | --125.16K |
Income from government grants | --3.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | ---- | -3.41%2.52M | 18.98%2.61M | 6.48%2.2M | --2.06M | ---- | ---- |
Cash paid | -21.29%-13.26M | -37.90%-10.93M | -11.64%-7.93M | -4.21%-7.1M | -0.44%-6.82M | 3.30%-6.79M | -7.02M |
Payments to suppliers for goods and services | -21.29%-13.26M | -37.90%-10.93M | -11.64%-7.93M | -4.21%-7.1M | -0.44%-6.82M | 3.30%-6.79M | ---7.02M |
Direct interest paid | 11.86%-146.47K | -902.23%-166.18K | 54.39%-16.58K | -938.45%-36.36K | -31.17%-3.5K | 98.04%-2.67K | ---136.09K |
Direct interest received | 110.47%62.78K | 129.46%29.83K | 1,048.32%13K | -93.16%1.13K | -75.32%16.56K | 30.98%67.08K | --51.21K |
Operating cash flow | -2.99%-8.32M | -59.30%-8.07M | -9.63%-5.07M | -10.55%-4.62M | 36.32%-4.18M | 5.88%-6.57M | ---6.98M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 59.38%-190.38K | -51.16%-468.73K | -3,845.20%-310.09K | 36.37%-7.86K | 85.22%-12.35K | 77.39%-83.57K | -369.61K |
Net PPE purchase and sale | 62.47%-190.38K | -131.83%-507.32K | -2,684.13%-218.83K | 36.37%-7.86K | 85.22%-12.35K | 77.39%-83.57K | ---369.61K |
Net other investing changes | ---- | 142.28%38.59K | ---91.26K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | 59.38%-190.38K | -51.16%-468.73K | -3,845.20%-310.09K | 36.37%-7.86K | 85.22%-12.35K | 77.39%-83.57K | ---369.61K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 546.08%4.29M | -118.70%-962.06K | -64.56%5.15M | 336.62%14.52M | -18.95%3.33M | -71.07%4.1M | 14.19M |
Net issuance payments of debt | --3.5M | ---- | ---- | 175.82%233.82K | --84.77K | ---- | ---2.81M |
Net common stock issuance | 86,265.17%2.38M | -99.95%2.76K | -62.72%5.51M | 339.37%14.77M | -20.57%3.36M | -75.25%4.23M | --17.1M |
Net other financing activities | -64.93%-1.59M | -168.56%-964.82K | 25.25%-359.25K | -299.97%-480.62K | 6.48%-120.17K | -29.41%-128.49K | ---99.29K |
Cash from discontinued financing activities | |||||||
Financing cash flow | 546.08%4.29M | -118.70%-962.06K | -64.56%5.15M | 336.62%14.52M | -18.95%3.33M | -71.07%4.1M | --14.19M |
Net cash flow | |||||||
Beginning cash position | -66.80%4.45M | 1.46%13.39M | 288.06%13.2M | -22.11%3.4M | -36.46%4.37M | 24,764.62%6.87M | --27.64K |
Current changes in cash | 55.66%-4.21M | -3,987.36%-9.51M | -102.35%-232.55K | 1,238.48%9.89M | 65.90%-868.68K | -137.25%-2.55M | --6.84M |
Effect of exchange rate changes | -100.76%-4.24K | 30.90%557.34K | 568.11%425.77K | 5.94%-90.95K | -331.11%-96.7K | 519.50%41.84K | --6.75K |
End cash Position | -94.89%227.08K | -66.80%4.45M | 1.46%13.39M | 288.06%13.2M | -22.11%3.4M | -36.46%4.37M | --6.87M |
Free cash from | 0.88%-8.51M | -62.30%-8.58M | -14.17%-5.29M | -10.41%-4.63M | 36.93%-4.19M | 9.48%-6.65M | ---7.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data