(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|
Operating cash flow (direct method) | |||||
Cash income from operating activities | 4.62%3M | 13.90%2.86M | -4.05%2.51M | 1,596.76%2.62M | 154.46K |
Revenue from customers | 87.87%473.34K | -21.05%251.95K | -42.90%319.13K | 261.81%558.84K | --154.46K |
Other cash income from operating activities | -3.41%2.52M | 18.98%2.61M | 6.48%2.2M | --2.06M | ---- |
Cash paid | -37.90%-10.93M | -11.64%-7.93M | -4.21%-7.1M | -0.44%-6.82M | -6.79M |
Payments to suppliers for goods and services | -37.90%-10.93M | -11.64%-7.93M | -4.21%-7.1M | -0.44%-6.82M | ---6.79M |
Direct interest paid | -902.23%-166.18K | 54.39%-16.58K | -938.45%-36.36K | -31.17%-3.5K | ---2.67K |
Direct interest received | 129.46%29.83K | 1,048.32%13K | -93.16%1.13K | -75.32%16.56K | --67.08K |
Operating cash flow | -59.30%-8.07M | -9.63%-5.07M | -10.55%-4.62M | 36.32%-4.18M | ---6.57M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -51.16%-468.73K | -3,845.20%-310.09K | 36.37%-7.86K | 85.22%-12.35K | -83.57K |
Net PPE purchase and sale | -131.83%-507.32K | -2,684.13%-218.83K | 36.37%-7.86K | 85.22%-12.35K | ---83.57K |
Net other investing changes | 142.28%38.59K | ---91.26K | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | -51.16%-468.73K | -3,845.20%-310.09K | 36.37%-7.86K | 85.22%-12.35K | ---83.57K |
Financing cash flow | |||||
Cash flow from continuing financing activities | -118.70%-962.06K | -64.56%5.15M | 336.62%14.52M | -18.95%3.33M | 4.1M |
Net issuance payments of debt | ---- | ---- | 175.82%233.82K | --84.77K | ---- |
Net common stock issuance | -99.95%2.76K | -62.72%5.51M | 339.37%14.77M | -20.57%3.36M | --4.23M |
Net other financing activities | -168.56%-964.82K | 25.25%-359.25K | -299.97%-480.62K | 6.48%-120.17K | ---128.49K |
Cash from discontinued financing activities | |||||
Financing cash flow | -118.70%-962.06K | -64.56%5.15M | 336.62%14.52M | -18.95%3.33M | --4.1M |
Net cash flow | |||||
Beginning cash position | 1.46%13.39M | 288.06%13.2M | -22.11%3.4M | -36.46%4.37M | --6.87M |
Current changes in cash | -3,987.36%-9.51M | -102.35%-232.55K | 1,238.48%9.89M | 65.90%-868.68K | ---2.55M |
Effect of exchange rate changes | 30.90%557.34K | 568.11%425.77K | 5.94%-90.95K | -331.11%-96.7K | --41.84K |
End cash Position | -66.80%4.45M | 1.46%13.39M | 288.06%13.2M | -22.11%3.4M | --4.37M |
Free cash from | -62.30%-8.58M | -14.17%-5.29M | -10.41%-4.63M | 36.93%-4.19M | ---6.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data