MicroStrategy
MSTR
Tesla
TSLA
Alphabet-A
GOOGL
Alphabet-C
GOOG
Coinbase
COIN
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 12.46%152M | 7.27%146.42M | 6.07%140.74M | 10.62%140.85M | 10.62%140.85M | 10.21%135.16M | 11.09%136.5M | -2.84%132.69M | -9.59%127.32M | -9.59%127.32M |
-Equity investments | 6.11%81.61M | -37.99%76.1M | 219.41%76.07M | -35.00%15.09M | -35.00%15.09M | 274.71%76.91M | 480.89%122.72M | -7.16%23.82M | -12.04%23.21M | -12.04%23.21M |
-Short term investments | 11.60%50.53M | --50.1M | -49.21%49.51M | 18.81%110.96M | 18.81%110.96M | -50.64%45.27M | ---- | -4.31%97.48M | -11.77%93.39M | -11.77%93.39M |
-Other invested assets | 53.09%19.86M | 46.75%20.23M | 33.06%15.16M | 38.09%14.81M | 38.09%14.81M | 24.91%12.98M | 47.04%13.78M | 25.89%11.39M | 24.76%10.72M | 24.76%10.72M |
Cash and cash equivalents | 313.11%11.01M | -3.20%3.42M | 190.10%7.03M | -52.93%1.48M | -52.93%1.48M | -18.73%2.67M | -56.05%3.53M | -47.11%2.42M | -31.83%3.14M | -31.83%3.14M |
Receivables | -5.93%53.13M | 4.76%53.22M | 8.03%52.58M | 11.54%50.08M | 11.54%50.08M | 14.82%56.48M | 4.51%50.8M | 10.28%48.67M | 7.12%44.9M | 7.12%44.9M |
-Accounts receivable | -2.87%50.58M | 4.13%49.56M | 8.79%50.19M | 11.31%49.96M | 11.31%49.96M | 15.50%52.08M | 5.11%47.6M | 6.06%46.13M | 7.57%44.88M | 7.57%44.88M |
-Taxes receivable | -42.18%2.54M | 14.09%3.65M | -5.78%2.39M | 479.48%127.73K | 479.48%127.73K | 7.39%4.4M | -3.66%3.2M | 300.88%2.53M | -88.74%22.04K | -88.74%22.04K |
Accrued investment income | 14.28%1.04M | 8.77%932.08K | 21.60%962.24K | 15.58%915.16K | 15.58%915.16K | 17.40%912.05K | 21.18%856.95K | 8.91%791.3K | 20.08%791.81K | 20.08%791.81K |
Prepaid assets | 3.78%774.95K | -1.94%739.9K | -10.00%724.17K | -20.34%755.1K | -20.34%755.1K | -23.59%746.71K | -23.10%754.51K | -15.12%804.65K | -1.98%947.85K | -1.98%947.85K |
Deferred policy acquisition costs | 9.95%9.18M | 9.59%8.86M | 11.78%8.64M | 19.33%8.55M | 19.33%8.55M | 15.90%8.35M | 12.94%8.08M | 8.05%7.73M | 9.61%7.17M | 9.61%7.17M |
Net PPE | -2.29%3.27M | 0.72%3.35M | 0.57%3.36M | 0.35%3.33M | 0.35%3.33M | 1.02%3.35M | 3.85%3.33M | 4.86%3.34M | 5.39%3.31M | 5.39%3.31M |
Other assets | 84.13%2.52M | 102.15%2.89M | 76.52%2.4M | 88.31%2.41M | 88.31%2.41M | -33.11%1.37M | 7.86%1.43M | 3.97%1.36M | -4.92%1.28M | -4.92%1.28M |
Total assets | 11.43%232.93M | 7.09%219.84M | 9.42%216.43M | 9.81%211.02M | 9.81%211.02M | 10.35%209.03M | 6.42%205.29M | -0.40%197.81M | -3.92%192.16M | -3.92%192.16M |
Liabilities | ||||||||||
Policy holders liabilities reserve | 6.61%134.88M | 6.59%128.02M | 9.77%125.1M | 10.21%119.18M | 10.21%119.18M | 16.25%126.51M | 9.29%120.11M | 8.62%113.96M | 10.30%108.14M | 10.30%108.14M |
Payables | -1.46%1.02M | 40.72%899.51K | 135.87%663.89K | -19.43%1.13M | -19.43%1.13M | -15.63%1.04M | -21.38%639.22K | -44.12%281.46K | 2.71%1.41M | 2.71%1.41M |
-Accounts payable | -1.46%1.02M | 40.72%899.51K | 135.87%663.89K | -19.43%1.13M | -19.43%1.13M | -15.63%1.04M | -21.38%639.22K | -44.12%281.46K | 2.71%1.41M | 2.71%1.41M |
Current accrued expenses | 27.93%7.7M | 34.18%6.74M | 40.29%5.78M | 22.57%7.44M | 22.57%7.44M | 15.39%6.02M | 8.30%5.03M | -1.25%4.12M | 11.58%6.07M | 11.58%6.07M |
Long term debt and capital lease obligation | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | -18.71%15M | -18.72%15M | -18.72%15M |
-Long term debt | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | -18.71%15M | -18.72%15M | -18.72%15M |
Other liabilities | 39.56%1.23M | 34.36%1.57M | 42.36%1.2M | 14.21%1.26M | 14.21%1.26M | -64.93%880.45K | 11.25%1.16M | -3.49%842.18K | 6.97%1.1M | 6.97%1.1M |
Total liabilities | 6.95%159.82M | 7.25%152.23M | 10.09%147.75M | 9.33%144.01M | 9.33%144.01M | 12.55%149.44M | 8.02%141.94M | 4.10%134.21M | 5.13%131.72M | 5.13%131.72M |
Shareholders'equity | ||||||||||
Share capital | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K |
-common stock | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K |
Paid-in capital | 1.08%33.6M | 0.94%33.45M | 0.66%33.42M | 0.64%33.33M | 0.64%33.33M | 0.62%33.24M | 0.61%33.14M | 0.65%33.2M | 0.47%33.12M | 0.47%33.12M |
Retained earnings | 14.27%51.4M | 7.87%49.35M | 10.89%50.08M | 9.48%47.84M | 9.48%47.84M | 10.73%44.98M | 14.40%45.75M | 2.36%45.17M | -1.31%43.7M | -1.31%43.7M |
Gains losses not affecting retained earnings | 59.16%-4.51M | 3.35%-7.74M | -0.22%-7.26M | 25.11%-6.62M | 25.11%-6.62M | -16.77%-11.03M | -32.58%-8.01M | -253.59%-7.25M | -402.79%-8.84M | -402.79%-8.84M |
Less: Treasury stock | 0.47%5.73M | 2.78%5.73M | 4.85%5.78M | 4.52%5.71M | 4.52%5.71M | 5.12%5.7M | 74.53%5.57M | 76.46%5.51M | 73.15%5.46M | 73.15%5.46M |
Other equity interest | 12.13%-1.7M | 11.77%-1.76M | 11.45%-1.82M | 11.11%-1.88M | 11.11%-1.88M | 10.81%-1.93M | 10.52%-1.99M | 10.25%-2.05M | 10.00%-2.11M | 10.00%-2.11M |
Total stockholders'equity | 22.68%73.1M | 6.72%67.61M | 8.00%68.69M | 10.86%67M | 10.86%67M | 5.19%59.59M | 3.00%63.35M | -8.74%63.6M | -19.09%60.44M | -19.09%60.44M |
Total equity | 22.68%73.1M | 6.72%67.61M | 8.00%68.69M | 10.86%67M | 10.86%67M | 5.19%59.59M | 3.00%63.35M | -8.74%63.6M | -19.09%60.44M | -19.09%60.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |