(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 161.14%4.95M | 47.70%449K | -44.93%1.01M | -11.99%9.31M | -1.86%5.29M | -49.75%1.89M | 437.78%304K | 20.70%1.83M | -12.85%10.58M | -27.02%5.39M |
Net income from continuing operations | 31.98%-2.62M | -246.88%-1.18M | 23.02%4.24M | -90.80%435K | -98.39%40K | -1,158.24%-3.85M | 430.04%802K | 62.73%3.45M | 533.15%4.73M | -4.15%2.49M |
Operating gains losses | 160.99%716K | 148.21%27K | 376.00%69K | 140.04%358K | 356.44%1.61M | -782.71%-1.17M | 64.33%-56K | -200.00%-25K | 42.51%-894K | -2,616.00%-629K |
Depreciation and amortization | -2.62%1.86M | -1.78%1.88M | -3.73%1.86M | -10.34%7.51M | -9.45%1.76M | -23.03%1.91M | -3.34%1.91M | -2.28%1.93M | 7.41%8.38M | -0.82%1.95M |
Deferred tax | -459.09%-861K | -145.38%-54K | 7,600.00%300K | -662.76%-1.5M | -75.42%-1.46M | -170.64%-154K | 190.84%119K | -100.73%-4K | -132.89%-196K | -153.48%-830K |
Other non cashItems | 7.11%1.22M | 276.49%1.13M | -70.17%307K | 274.89%3.14M | 38.16%1.61M | 131.39%1.14M | -240.22%-638K | 385.38%1.03M | -186.68%-1.8M | 195.19%1.17M |
Change In working capital | 10.82%5.13M | 45.00%-754K | -25.17%-5.14M | -43.19%1.5M | 29.07%2.35M | -8.62%4.63M | 0.44%-1.37M | -43.24%-4.11M | -60.96%2.64M | 28.90%1.82M |
-Change in receivables | -14.29%-1.21M | 108.11%949K | -610.00%-255K | -807.89%-807K | 21.23%-256K | -77.05%-1.06M | 14.57%456K | -92.16%50K | -16.18%114K | 72.98%-325K |
-Change in inventory | 64.44%-16K | -49.59%62K | 131.87%29K | 85.47%-17K | 94.94%-4K | 35.71%-45K | 119.64%123K | -279.17%-91K | -168.02%-117K | -166.39%-79K |
-Change in prepaid assets | -25.14%-433K | 110.04%26K | -20.77%-686K | 29.20%-194K | 28.48%979K | -1,284.00%-346K | 4.07%-259K | 23.35%-568K | -358.49%-274K | 21.34%762K |
-Change in payables and accrued expense | 186.37%1.18M | 59.69%-129K | -65.50%345K | 79.58%2.05M | 42.56%958K | -26.87%411K | 34.56%-320K | 152.53%1M | 143.28%1.14M | -12.27%672K |
-Change in other working capital | -0.99%5.61M | -21.23%-1.66M | -1.69%-4.58M | -73.54%471K | -14.94%672K | 9.04%5.67M | -27.89%-1.37M | -43.42%-4.5M | -69.78%1.78M | -28.31%790K |
Interest paid (cash flow from operating activities) | 13.49%-635K | -26.18%-776K | -34.44%-812K | -9.52%-2.74M | -11.19%-785K | -13.98%-734K | 3.91%-615K | -18.43%-604K | -0.04%-2.5M | -19.06%-706K |
Interest received (cash flow from operating activities) | 4.65%135K | 19.21%180K | 15.43%187K | 182.38%593K | 19.84%151K | 186.67%129K | 504.00%151K | 1,057.14%162K | 425.00%210K | 384.62%126K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 161.14%4.95M | 47.70%449K | -44.93%1.01M | -11.99%9.31M | -1.86%5.29M | -49.75%1.89M | 437.78%304K | 20.70%1.83M | -12.85%10.58M | -27.02%5.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -93.74%-2.39M | 43.15%-1.24M | 32.37%-727K | -36.06%-4.62M | 85.56%-133K | -53.30%-1.23M | -120.73%-2.18M | -57.16%-1.08M | -151.09%-3.4M | -198.06%-921K |
Capital expenditure reported | -97.85%-2.3M | 38.78%-1.24M | 29.12%-718K | -25.46%-4.64M | 55.67%-434K | -37.47%-1.16M | -68.08%-2.03M | -52.33%-1.01M | -604.00%-3.7M | -226.33%-979K |
Net other investing changes | -23.53%-84K | --0 | 85.48%-9K | -94.98%15K | 418.97%301K | -258.14%-68K | -171.89%-156K | -226.32%-62K | -95.83%299K | 744.44%58K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -93.74%-2.39M | 43.15%-1.24M | 32.37%-727K | -36.06%-4.62M | 85.56%-133K | -53.30%-1.23M | -120.73%-2.18M | -57.16%-1.08M | -151.09%-3.4M | -198.06%-921K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -7.02%-1.14M | -0.99%-1.12M | 59.04%-1.11M | -180.21%-4.06M | 144.85%814K | -134.83%-1.07M | 3.14%-1.11M | -73.52%-2.7M | 89.43%-1.45M | 84.48%-1.82M |
Net issuance payments of debt | -11.23%-743K | -1.55%-720K | 66.54%-706K | -56.76%-2.27M | 166.89%1.21M | -121.79%-668K | 38.08%-709K | -35.60%-2.11M | 89.43%-1.45M | 84.48%-1.82M |
Cash dividends paid | 0.00%-400K | 0.00%-400K | 0.00%-400K | ---1.6M | ---400K | ---400K | ---400K | ---400K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---190K | --0 | --0 | --0 | ---190K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.02%-1.14M | -0.99%-1.12M | 59.04%-1.11M | -180.21%-4.06M | 144.85%814K | -134.83%-1.07M | 3.14%-1.11M | -73.52%-2.7M | 89.43%-1.45M | 84.48%-1.82M |
Net cash flow | ||||||||||
Beginning cash position | 22.07%16.45M | 10.46%18.31M | 2.68%19.03M | 47.90%18.53M | -17.28%13.18M | 39.72%13.47M | 41.15%16.58M | 47.90%18.53M | 67.51%12.53M | -7.23%15.93M |
Current changes in cash | 450.12%1.42M | 36.01%-1.91M | 57.54%-828K | -89.11%624K | 125.17%5.97M | -106.71%-405K | -34.35%-2.99M | -167.86%-1.95M | 13.02%5.73M | 157.33%2.65M |
Effect of exchange rate changes | -157.66%-64K | 139.32%46K | 2,875.00%111K | -146.69%-127K | -129.41%-117K | -56.98%111K | -195.90%-117K | 92.98%-4K | 1,460.00%272K | -121.74%-51K |
End cash Position | 35.06%17.8M | 22.07%16.45M | 10.46%18.31M | 2.68%19.03M | 2.68%19.03M | -17.28%13.18M | 39.72%13.47M | 41.15%16.58M | 47.90%18.53M | 47.90%18.53M |
Free cash from | 261.83%2.65M | 54.03%-792K | -64.66%287K | -32.10%4.67M | 10.10%4.85M | -74.99%731K | -32.95%-1.72M | -4.13%812K | -40.74%6.88M | -37.75%4.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data