(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.50%7.34M | -66.50%7.34M | 16.71%21.9M | 16.71%21.9M | 57.50%18.77M | 57.50%18.77M | 2,337.53%11.92M | 2,337.53%11.92M | 35.85%488.9K | 35.85%488.9K |
-Cash and cash equivalents | -67.04%6.38M | -67.04%6.38M | 5.79%19.37M | 5.79%19.37M | 54.80%18.31M | 54.80%18.31M | 2,755.00%11.83M | 2,755.00%11.83M | 15.10%414.23K | 15.10%414.23K |
-Short term investments | -62.39%954.38K | -62.39%954.38K | 448.72%2.54M | 448.72%2.54M | 409.57%462.47K | 409.57%462.47K | 21.55%90.76K | 21.55%90.76K | --74.67K | --74.67K |
Receivables | -13.35%4.06M | -13.35%4.06M | 243.51%4.69M | 243.51%4.69M | -6.25%1.36M | -6.25%1.36M | 312.74%1.45M | 312.74%1.45M | 120.63%352.51K | 120.63%352.51K |
-Accounts receivable | 2.47%4.41M | 2.47%4.41M | 294.97%4.31M | 294.97%4.31M | -15.45%1.09M | -15.45%1.09M | 564.44%1.29M | 564.44%1.29M | 42.58%194.15K | 42.58%194.15K |
-Other receivables | -63.04%417.83K | -63.04%417.83K | 88.19%1.13M | 88.19%1.13M | 255.22%600.78K | 255.22%600.78K | 3.83%169.13K | 3.83%169.13K | 514.76%162.89K | 514.76%162.89K |
-Recievables adjustments allowances | -2.56%-772.48K | -2.56%-772.48K | -130.00%-753.21K | -130.00%-753.21K | -7,710.18%-327.48K | -7,710.18%-327.48K | 7.38%-4.19K | 7.38%-4.19K | -56.75%-4.53K | -56.75%-4.53K |
Prepaid assets | 208.00%3.29M | 208.00%3.29M | -60.09%1.07M | -60.09%1.07M | 1,220.67%2.68M | 1,220.67%2.68M | 186.07%202.58K | 186.07%202.58K | 777.53%70.82K | 777.53%70.82K |
Other current assets | --799.26K | --799.26K | ---- | ---- | 108.45%2.47M | 108.45%2.47M | -14.87%1.18M | -14.87%1.18M | -2.14%1.39M | -2.14%1.39M |
Total current assets | -44.01%15.49M | -44.01%15.49M | 9.42%27.66M | 9.42%27.66M | 71.27%25.28M | 71.27%25.28M | 540.88%14.76M | 540.88%14.76M | 18.17%2.3M | 18.17%2.3M |
Non current assets | ||||||||||
Net PPE | 7.46%12.72M | 7.46%12.72M | 4,891.64%11.84M | 4,891.64%11.84M | -24.33%237.23K | -24.33%237.23K | 152.26%313.5K | 152.26%313.5K | 7.86%124.27K | 7.86%124.27K |
-Gross PPE | 14.60%17.6M | 14.60%17.6M | 2,870.01%15.36M | 2,870.01%15.36M | -11.57%517.13K | -11.57%517.13K | 146.12%584.77K | 146.12%584.77K | 24.08%237.6K | 24.08%237.6K |
-Accumulated depreciation | -38.65%-4.88M | -38.65%-4.88M | -1,156.55%-3.52M | -1,156.55%-3.52M | -3.18%-279.9K | -3.18%-279.9K | -139.38%-271.28K | -139.38%-271.28K | -48.59%-113.33K | -48.59%-113.33K |
Investments and advances | -50.78%1.12M | -50.78%1.12M | -66.81%2.27M | -66.81%2.27M | --6.84M | --6.84M | ---- | ---- | --22.81K | --22.81K |
-Long term equity investment | ---- | ---- | ---- | ---- | --35.93K | --35.93K | ---- | ---- | --22.81K | --22.81K |
-Financial asset investment | ---- | ---- | ---- | ---- | --1.89M | --1.89M | ---- | ---- | ---- | ---- |
-Including:Trading securities | ---- | ---- | ---- | ---- | --1.89M | --1.89M | ---- | ---- | ---- | ---- |
-Other investment | -50.78%1.12M | -50.78%1.12M | -53.85%2.27M | -53.85%2.27M | --4.92M | --4.92M | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | --521.37K | --521.37K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -12.13%44.64M | -12.13%44.64M | 1,275.51%50.8M | 1,275.51%50.8M | 37.93%3.69M | 37.93%3.69M | 53.26%2.68M | 53.26%2.68M | -33.63%1.75M | -33.63%1.75M |
-Goodwill | -17.45%35.71M | -17.45%35.71M | --43.26M | --43.26M | ---- | ---- | ---- | ---- | --283.86K | --283.86K |
-Other intangible assets | 18.43%8.92M | 18.43%8.92M | 104.00%7.53M | 104.00%7.53M | 37.93%3.69M | 37.93%3.69M | 82.99%2.68M | 82.99%2.68M | -44.41%1.46M | -44.41%1.46M |
Non current deferred assets | -16.65%134.26K | -16.65%134.26K | --161.08K | --161.08K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -10.64%58.61M | -10.64%58.61M | 508.99%65.59M | 508.99%65.59M | 260.11%10.77M | 260.11%10.77M | 57.91%2.99M | 57.91%2.99M | -31.06%1.89M | -31.06%1.89M |
Total assets | -20.54%74.1M | -20.54%74.1M | 158.69%93.25M | 158.69%93.25M | 103.09%36.05M | 103.09%36.05M | 322.91%17.75M | 322.91%17.75M | -10.63%4.2M | -10.63%4.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 81.67%4.63M | 81.67%4.63M | 3,290.51%2.55M | 3,290.51%2.55M | -14.68%75.23K | -14.68%75.23K | 65.68%88.17K | 65.68%88.17K | --53.22K | --53.22K |
-Current debt | 97.06%3.78M | 97.06%3.78M | --1.92M | --1.92M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 35.02%853.91K | 35.02%853.91K | 740.71%632.45K | 740.71%632.45K | -14.68%75.23K | -14.68%75.23K | 65.68%88.17K | 65.68%88.17K | --53.22K | --53.22K |
Payables | -48.40%1.72M | -48.40%1.72M | 99.99%3.32M | 99.99%3.32M | 3.31%1.66M | 3.31%1.66M | 59.41%1.61M | 59.41%1.61M | 8.57%1.01M | 8.57%1.01M |
-accounts payable | -221.46%-328.21K | -221.46%-328.21K | 428.63%270.22K | 428.63%270.22K | -80.85%51.12K | -80.85%51.12K | 155.08%266.98K | 155.08%266.98K | -13.66%104.66K | -13.66%104.66K |
-Other payable | -33.09%2.04M | -33.09%2.04M | 89.56%3.05M | 89.56%3.05M | 20.05%1.61M | 20.05%1.61M | 48.34%1.34M | 48.34%1.34M | 11.90%904.81K | 11.90%904.81K |
Current provisions | ---- | ---- | --110.49K | --110.49K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | --501.71K | --501.71K | ---- | ---- | ---- | ---- | 0.72%1.54K | 0.72%1.54K |
Other current liabilities | 124.14%537.19K | 124.14%537.19K | -56.16%239.67K | -56.16%239.67K | 13.71%546.73K | 13.71%546.73K | -35.28%480.79K | -35.28%480.79K | -5.98%742.91K | -5.98%742.91K |
Current liabilities | 2.37%6.89M | 2.37%6.89M | 194.49%6.73M | 194.49%6.73M | 4.88%2.28M | 4.88%2.28M | 20.53%2.18M | 20.53%2.18M | 4.98%1.81M | 4.98%1.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -29.93%2.51M | -29.93%2.51M | 6,030.67%3.58M | 6,030.67%3.58M | -48.66%58.43K | -48.66%58.43K | --113.79K | --113.79K | ---- | ---- |
-Long term debt | -13.80%2.2M | -13.80%2.2M | --2.56M | --2.56M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -70.15%306.17K | -70.15%306.17K | 1,655.56%1.03M | 1,655.56%1.03M | -48.66%58.43K | -48.66%58.43K | --113.79K | --113.79K | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -57.89%3.34K | -57.89%3.34K | -9.97%7.94K | -9.97%7.94K |
Total non current liabilities | -29.93%2.51M | -29.93%2.51M | 6,030.67%3.58M | 6,030.67%3.58M | -50.12%58.43K | -50.12%58.43K | 1,375.80%117.13K | 1,375.80%117.13K | -9.97%7.94K | -9.97%7.94K |
Total liabilities | -8.86%9.4M | -8.86%9.4M | 340.03%10.31M | 340.03%10.31M | 2.07%2.34M | 2.07%2.34M | 26.46%2.3M | 26.46%2.3M | 4.90%1.82M | 4.90%1.82M |
Shareholders'equity | ||||||||||
Share capital | -0.05%115.24M | -0.05%115.24M | 98.44%115.3M | 98.44%115.3M | 36.07%58.1M | 36.07%58.1M | 40.90%42.7M | 40.90%42.7M | 3.78%30.31M | 3.78%30.31M |
-common stock | -0.05%115.24M | -0.05%115.24M | 98.44%115.3M | 98.44%115.3M | 36.07%58.1M | 36.07%58.1M | 40.90%42.7M | 40.90%42.7M | 3.78%30.31M | 3.78%30.31M |
Retained earnings | -101.29%-24.94M | -101.29%-24.94M | 3.90%-12.39M | 3.90%-12.39M | -45.64%-12.89M | -45.64%-12.89M | -3.26%-8.85M | -3.26%-8.85M | -35.10%-8.57M | -35.10%-8.57M |
Gains losses not affecting retained earnings | -22.66%-25.74M | -22.66%-25.74M | -81.14%-20.99M | -81.14%-20.99M | 37.48%-11.59M | 37.48%-11.59M | 3.61%-18.53M | 3.61%-18.53M | 3.34%-19.23M | 3.34%-19.23M |
Total stockholders'equity | -21.20%64.56M | -21.20%64.56M | 143.65%81.92M | 143.65%81.92M | 119.51%33.62M | 119.51%33.62M | 510.91%15.32M | 510.91%15.32M | -15.47%2.51M | -15.47%2.51M |
Noncontrolling interests | -85.75%145.48K | -85.75%145.48K | 1,144.34%1.02M | 1,144.34%1.02M | -40.22%82.05K | -40.22%82.05K | 209.50%137.24K | 209.50%137.24K | ---125.34K | ---125.34K |
Total equity | -21.99%64.7M | -21.99%64.7M | 146.08%82.94M | 146.08%82.94M | 118.09%33.7M | 118.09%33.7M | 548.82%15.45M | 548.82%15.45M | -19.69%2.38M | -19.69%2.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data