Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
BHP Group Ltd
BHP
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Total revenue | -2.82%25.37M | 29.47%26.11M | 937.41%20.16M | -45.90%1.94M | 60.59%3.59M | -20.54%2.24M | 69.98%2.82M | 52.07%1.66M | 1.09M |
Operating revenue | -2.82%25.37M | 29.47%26.11M | 937.41%20.16M | -45.90%1.94M | 60.59%3.59M | -20.54%2.24M | 69.98%2.82M | 52.07%1.66M | --1.09M |
Cost of revenue | -30.19%9.62M | 1.54%13.77M | 1,031.36%13.57M | -18.78%1.2M | -18.23%1.48M | 19.74%1.81M | 60.49%1.51M | 127.98%939.53K | 412.1K |
Gross profit | 27.76%15.75M | 86.88%12.33M | 786.13%6.6M | -64.82%744.62K | 390.23%2.12M | -66.99%431.75K | 82.43%1.31M | 5.87%716.92K | 677.19K |
Operating expense | -33.60%13.27M | 10.29%19.98M | 358.32%18.12M | 62.72%3.95M | -7.57%2.43M | -6.16%2.63M | 8.55%2.8M | 129.68%2.58M | 1.12M |
Selling and administrative expenses | -29.42%6.87M | 4.52%9.73M | 454.35%9.31M | 154.78%1.68M | -35.85%659.45K | -13.82%1.03M | -20.68%1.19M | 283.44%1.5M | --392.19K |
-Selling and marketing expense | -64.44%141.36K | -15.09%397.48K | 487.17%468.14K | 149.01%79.73K | 83.41%32.02K | -48.60%17.46K | -47.96%33.97K | -75.00%65.27K | --261.09K |
-General and administrative expense | -27.93%6.73M | 5.56%9.34M | 452.72%8.85M | 155.07%1.6M | -37.91%627.43K | -12.80%1.01M | -19.45%1.16M | 997.28%1.44M | --131.1K |
Depreciation amortization depletion | -19.84%3.74M | -0.96%4.66M | 291.87%4.7M | 12.41%1.2M | -2.10%1.07M | -0.89%1.09M | 68.89%1.1M | 299.96%651.75K | --162.95K |
-Depreciation and amortization | -19.84%3.74M | -0.96%4.66M | 291.87%4.7M | 12.41%1.2M | -2.10%1.07M | -0.89%1.09M | 68.89%1.1M | 299.96%651.75K | --162.95K |
Provision for doubtful accounts | -95.30%92.27K | --1.96M | ---- | ---- | ---- | 124.10%6.18K | --2.76K | ---- | ---- |
Other operating expenses | -29.09%2.57M | -11.63%3.62M | 282.24%4.1M | 52.76%1.07M | 39.49%701.69K | -0.30%503.05K | 18.83%504.55K | -25.28%424.6K | --568.24K |
Operating profit | 132.53%2.49M | 33.59%-7.65M | -259.02%-11.52M | -926.38%-3.21M | 85.77%-312.55K | -47.12%-2.2M | 19.87%-1.49M | -317.58%-1.86M | -446.2K |
Net non-operating interest income (expenses) | 44.00%-88.71K | -170.26%-158.4K | -227.19%-58.61K | -17.79%46.08K | 0.36%56.05K | -9.17%55.85K | 1.94%61.49K | 23.02%60.32K | 49.04K |
Non-operating interest income | -34.01%140.49K | 56.78%212.91K | 157.11%135.8K | -5.77%52.82K | -9.38%56.05K | -0.51%61.86K | 3.06%62.17K | 14.06%60.32K | --52.89K |
Non-operating interest expense | -38.27%229.2K | 90.99%371.31K | 2,786.18%194.41K | --6.74K | ---- | 785.10%6K | --678 | ---- | --3.85K |
Other net income (expenses) | 97.94%-104.54K | -149.87%-5.08M | 1,099.73%10.18M | -533.23%-1.02M | 364.73%235.07K | 95.67%-88.8K | -31.38%-2.05M | -13,338.11%-1.56M | -11.61K |
Special income (charges) | 93.56%-480.18K | -1,052.51%-7.46M | -69.77%-647.35K | -8.01%-381.3K | -96.13%-353.03K | 84.26%-180K | 23.18%-1.14M | ---1.49M | ---- |
-Less:Impairment of capital assets | -93.56%480.18K | 1,052.51%7.46M | 69.77%647.35K | 8.01%381.3K | 96.13%353.03K | -84.26%180K | -23.18%1.14M | --1.49M | ---- |
Other non-operating income (expenses) | -84.24%375.64K | -77.99%2.38M | 1,929.06%10.83M | -200.67%-592.02K | 544.81%588.09K | 110.07%91.2K | -1,167.91%-906.05K | -515.56%-71.46K | ---11.61K |
Income before tax | 137.73%2.29M | -1,263.60%-6.08M | 113.68%522.6K | -582.73%-3.82M | 76.48%-559.73K | 19.59%-2.38M | -59.96%-2.96M | -219.90%-1.85M | -578.45K |
Income tax | -25.17%1.21M | 28.24%1.61M | 1.26M | 0 | 0 | 121.46%10.97K | -735.94%-51.13K | -6.12K | 0 |
Earnings from equity interest net of tax | |||||||||
Net income | 114.15%1.09M | -947.94%-7.69M | 80.79%-734.07K | -582.73%-3.82M | 76.59%-559.73K | 17.80%-2.39M | -57.72%-2.91M | -218.84%-1.84M | -578.45K |
Net income continuous operations | 114.15%1.09M | -947.94%-7.69M | 80.79%-734.07K | -582.73%-3.82M | 76.59%-559.73K | 17.80%-2.39M | -57.72%-2.91M | -218.84%-1.84M | ---578.45K |
Noncontrolling interests | 242.88%707.11K | -239.88%-494.9K | -153.78%-145.61K | -212.90%-57.38K | 150.94%50.82K | -99.77K | |||
Net income attributable to the company | 105.30%381.56K | -1,123.14%-7.2M | 84.37%-588.46K | -516.50%-3.76M | 73.35%-610.55K | 21.23%-2.29M | -57.72%-2.91M | -218.84%-1.84M | -578.45K |
Preferred stock dividends | |||||||||
Other under preferred stock dividend | |||||||||
Net income attributable to common stockholders | 105.30%381.56K | -1,123.14%-7.2M | 84.37%-588.46K | -516.50%-3.76M | 73.35%-610.55K | 21.23%-2.29M | -57.72%-2.91M | -218.84%-1.84M | -578.45K |
Diluted earnings per share | 105.45%0.0003 | -1,000.00%-0.0055 | 92.06%-0.0005 | -293.75%-0.0063 | 77.14%-0.0016 | 30.00%-0.007 | -36.99%-0.01 | -192.00%-0.0073 | -0.0025 |
Basic earnings per share | 105.45%0.0003 | -1,000.00%-0.0055 | 92.06%-0.0005 | -293.75%-0.0063 | 77.14%-0.0016 | 30.00%-0.007 | -36.99%-0.01 | -192.00%-0.0073 | -0.0025 |
Dividend per share | |||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |