(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jul 31, 1999 | (Q1)Apr 30, 1999 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.59%1.82M | --477K | -23.91%2.7M | -23.91%2.7M | --1.78M | 46.43%3.55M | --3.55M | --2.43M | 0.00%400K | --700K |
-Cash and cash equivalents | 2.59%1.82M | --477K | -23.91%2.7M | -23.91%2.7M | --1.78M | 46.43%3.55M | --3.55M | --2.43M | 0.00%400K | --700K |
Receivables | ---- | ---- | -27.37%207K | -27.37%207K | --295K | -27.48%285K | --285K | --393K | -41.53%22.1M | 250.00%17.5M |
-Accounts receivable | ---- | ---- | --0 | --0 | --66K | 172.09%117K | --117K | --43K | ---- | ---- |
-Related party accounts receivable | ---- | ---- | 23.21%207K | 23.21%207K | --229K | -52.00%168K | --168K | --350K | ---- | ---- |
Inventory | ---- | ---- | -57.46%57K | -57.46%57K | --85K | 143.64%134K | --134K | --55K | 17.42%18.2M | 131.58%17.6M |
Prepaid assets | ---- | ---- | -2.27%43K | -2.27%43K | --37K | -22.81%44K | --44K | --57K | ---- | ---- |
Other current assets | 39,966.67%1.2M | --474K | -48.00%13K | -48.00%13K | --3K | -40.48%25K | --25K | --42K | 21.74%5.6M | -56.25%7.7M |
Total current assets | 37.69%3.03M | --951K | -25.18%3.02M | -25.18%3.02M | --2.2M | 35.90%4.04M | --4.04M | --2.97M | -20.58%46.3M | 44.04%43.5M |
Non current assets | ||||||||||
Net PPE | 185.06%26.66M | --8.84M | -6.67%9.2M | -6.67%9.2M | --9.35M | -6.45%9.86M | --9.86M | --10.54M | 260.00%3.6M | 233.33%3M |
-Gross PPE | 140.94%26.66M | --8.84M | 0.20%11.09M | 0.20%11.09M | --11.07M | 0.00%11.07M | --11.07M | --11.07M | 140.91%5.3M | 125.00%4.5M |
-Accumulated depreciation | ---- | ---- | -56.43%-1.89M | -56.43%-1.89M | ---1.71M | -129.52%-1.21M | ---1.21M | ---525K | -41.67%-1.7M | -36.36%-1.5M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 436.17%25.2M | 435.42%25.7M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 436.17%25.2M | 435.42%25.7M |
Related parties assets | ---- | ---- | 23.21%207K | 23.21%207K | --229K | -52.00%168K | --168K | --350K | ---- | ---- |
Non current deferred assets | ---- | ---- | -5.74%657K | -5.74%657K | --430K | -34.06%697K | --697K | --1.06M | ---- | ---- |
Other non current assets | --864K | --1.51M | ---- | ---- | ---- | ---- | ---- | ---- | -4.55%2.1M | -52.38%1M |
Total non current assets | 181.37%27.53M | --10.35M | -6.61%9.86M | -6.61%9.86M | --9.78M | -8.97%10.56M | --10.56M | --11.6M | 291.14%30.9M | 280.77%29.7M |
Total assets | 155.02%30.55M | --11.3M | -11.75%12.88M | -11.75%12.88M | --11.98M | 0.19%14.6M | --14.6M | --14.57M | 16.62%77.2M | 92.63%73.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | 1,628.49%3.09M | 1,628.49%3.09M | --103K | -86.80%179K | --179K | --1.36M | 34.38%8.6M | 131.58%8.8M |
-accounts payable | ---- | ---- | -52.51%85K | -52.51%85K | --103K | -86.80%179K | --179K | --1.36M | 34.38%8.6M | 131.58%8.8M |
-Dividends payable | ---- | ---- | --3M | --3M | ---- | --0 | --0 | ---- | ---- | ---- |
-Due to related parties current | ---- | ---- | --9K | --9K | ---- | --0 | --0 | ---- | ---- | ---- |
Current accrued expenses | ---- | ---- | 283.51%372K | 283.51%372K | --111K | -66.32%97K | --97K | --288K | ---- | ---- |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.55%18M | --13.3M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.55%18M | --13.3M |
Current deferred liabilities | ---- | ---- | --247K | --247K | ---- | --0 | --0 | --209K | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300K | --100K |
Current liabilities | ---- | --1.15M | 1,245.29%3.71M | 1,245.29%3.71M | --214K | -85.11%276K | --276K | --1.85M | -5.61%26.9M | 484.21%22.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --16.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --16.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --1.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --17.91M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 2,400.00%2.5M | --200K |
Total liabilities | 8,269.16%17.91M | --1.15M | 1,245.29%3.71M | 1,245.29%3.71M | --214K | -85.11%276K | --276K | --1.85M | 2.80%29.4M | 489.47%22.4M |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | 0.00%2K | 0.00%2K | --0 | --2K | --2K | --0 | --0 | --0 |
-common stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | ---- | ---- | 0.00%2K | 0.00%2K | ---- | --2K | --2K | ---- | ---- | ---- |
Retained earnings | ---- | ---- | -78.86%577K | -78.86%577K | --1.2M | 26.81%2.73M | --2.73M | --2.15M | -185.71%-4.8M | -173.91%-1.7M |
Paid-in capital | ---- | ---- | -25.88%8.59M | -25.88%8.59M | --10.57M | 9.70%11.59M | --11.59M | --10.57M | --59.1M | --59M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.4M | --6.4M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.31%-100K | -100.31%-100K |
Total stockholders'equity | 7.44%12.64M | --10.16M | -35.98%9.17M | -35.98%9.17M | --11.77M | 12.61%14.32M | --14.32M | --12.72M | 27.13%47.8M | 48.54%50.8M |
Total equity | 7.44%12.64M | --10.16M | -35.98%9.17M | -35.98%9.17M | --11.77M | 12.61%14.32M | --14.32M | --12.72M | 27.13%47.8M | 48.54%50.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data