(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25,269.73%259.79K | 387.33%239.14K | 387.33%239.14K | 103.66%219.51K | -96.82%3.89K | -99.36%1.02K | 42.29%49.07K | --49.07K | --107.78K | --122.21K |
-Cash and cash equivalents | 25,269.73%259.79K | 387.33%239.14K | 387.33%239.14K | 103.66%219.51K | -96.82%3.89K | -99.36%1.02K | 42.29%49.07K | --49.07K | --107.78K | --122.21K |
-Accounts receivable | --11.3K | --34.77K | --34.77K | --471 | ---- | ---- | --0 | --0 | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total current assets | 27,342.77%281.01K | 478.19%283.72K | 478.19%283.72K | 129.87%247.76K | -96.82%3.89K | -99.36%1.02K | -47.25%49.07K | --49.07K | --107.78K | --122.21K |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---54.95K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --528.55K | --576.21K | --576.21K | --310.45K | ---- | ---- | --0 | --0 | ---- | ---- |
-Goodwill | --314.95K | --318.64K | --318.64K | --327.26K | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | 25.34%73.26K | 25.34%73.26K | 25.34%73.26K | 135.16%137.45K | 0.00%58.45K | 0.00%58.45K | --58.45K | --58.45K | --58.45K | --58.45K |
Regulatory assets | --11.3K | --34.77K | --34.77K | --471 | ---- | ---- | --0 | --0 | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --150.26K | --151.56K | --151.56K | --112.66K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --104.92K | --104.92K | --104.92K | --70.73K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --45.35K | --46.65K | --46.65K | --41.93K | ---- | ---- | --0 | --0 | ---- | ---- |
-accounts payable | --28.72K | 29.65%41.66K | 29.65%41.66K | ---- | ---- | ---- | --32.13K | --32.13K | ---- | --171 |
-Total tax payable | 6,507.66%528.55K | --576.21K | --576.21K | --310.45K | ---1 | --8K | --0 | --0 | ---- | --0 |
-Due to related parties current | --102K | --57K | --57K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current deferred liabilities | --3.46K | --3.46K | --3.46K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current liabilities | 10,846.22%296.53K | 735.97%268.62K | 735.97%268.62K | --114.51K | 1,654.39%3K | -90.84%2.71K | 2,042.20%32.13K | --32.13K | ---- | --171 |
Non current liabilities | ||||||||||
-Long term debt | --265.71K | --285.07K | --285.07K | --10.45K | ---- | ---- | --0 | --0 | ---- | ---- |
Non current accrued expenses | --314.6K | --327.27K | --327.27K | --48.56K | ---- | ---- | --0 | --0 | ---- | ---- |
Long term provisions | --262.83K | --291.14K | --291.14K | --300K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 7,605.27%825.08K | 2,529.18%844.84K | 2,529.18%844.84K | 3,691.17%424.95K | 1,653.80%3K | -63.80%10.71K | 2,042.20%32.13K | --32.13K | --11.21K | --171 |
Shareholders'equity | ||||||||||
Share capital | 208.83%382.34K | 208.83%382.34K | 208.83%382.34K | 162.21%324.64K | 34.83%166.93K | 0.00%123.81K | 23.81%123.81K | --123.81K | --123.81K | --123.81K |
-common stock | 208.83%382.34K | 208.83%382.34K | 208.83%382.34K | 162.21%324.64K | 34.83%166.93K | 0.00%123.81K | 23.81%123.81K | --123.81K | --123.81K | --123.81K |
Total equity | 89,847.56%921.06K | 1,815.89%940.13K | 1,815.89%940.13K | 479.02%624.08K | -96.82%3.89K | -99.36%1.02K | -47.25%49.07K | --49.07K | --107.78K | --122.21K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.