(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -52.05%-3.49M | -31.96%-10.29M | 15.41%-4.49M | -46.28%-1.34M | -118.87%-2.17M | -290.80%-2.29M | -52.41%-7.79M | -5.3M | -914K | -3.34%-991K |
Net income from continuing operations | -78.93%-12.7M | -115.19%-26.23M | -17.67%-9.88M | -292.49%-7.43M | -103.44%-1.84M | -606.77%-7.1M | -165.23%-12.19M | ---8.39M | ---1.89M | 18.44%-902K |
Operating gains losses | 2,192.65%2.85M | 11,524.00%5.71M | -34.66%345K | 8,030.77%4.12M | 338.58%1.38M | -361.54%-136K | 21.88%-50K | --528K | ---52K | ---578K |
Other non cash items | 160.35%5.79M | -91.77%48K | 926.00%1.03M | 281.25%305K | -1,954.50%-3.51M | 938.32%2.22M | 175.00%583K | --100K | --80K | --189K |
Change In working capital | -93.49%144K | 12.74%2.88M | -194.08%-1.75M | 98.31%1.18M | 5,722.73%1.24M | 1,683.06%2.21M | 475.29%2.55M | --1.86M | --593K | -116.18%-22K |
-Change in receivables | --0 | 200.00%12K | --0 | --0 | --0 | --12K | --4K | --4K | --0 | --0 |
-Change in prepaid assets | 93.08%614K | 90.96%-97K | 15.70%-902K | -81.01%147K | 157.43%340K | 271.89%318K | -9,041.67%-1.07M | ---1.07M | --774K | -4,653.85%-592K |
-Change in payables and accrued expense | -143.11%-472K | -18.20%2.96M | -144.06%-845K | 24.88%1.03M | 195.26%1.68M | 254.37%1.1M | 584.74%3.62M | --1.92M | --824K | 363.41%570K |
-Change in other current assets | --2K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other current liabilities | --0 | ---- | ---- | ---- | ---- | --786K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -52.05%-3.49M | -31.96%-10.29M | 15.41%-4.49M | -46.28%-1.34M | -118.87%-2.17M | -290.80%-2.29M | -52.41%-7.79M | ---5.3M | ---914K | -3.34%-991K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 180.32%8.33M | 42.05%10.41M | -13.43%4.59M | 299.14%1.4M | 4.29%1.46M | 946.48%2.97M | 160.24%7.33M | 5.3M | 350K | 190.44%1.4M |
Net issuance payments of debt | -268.83%-834K | 1.41%3.53M | -75.38%357K | 264.86%1.28M | 0.36%1.4M | 73.94%494K | 23.57%3.48M | --1.45M | --350K | 190.44%1.4M |
Net common stock issuance | 52.55%4.54M | -33.89%6.61M | -65.41%3.46M | --120K | --55K | --2.98M | --10M | --10M | --0 | --0 |
Proceeds from stock option exercised by employees | --4.62M | 115.63%772K | ---- | ---- | ---- | --0 | ---4.94M | ---- | ---- | ---- |
Net other financing activities | ---- | 58.71%-500K | --0 | --0 | --0 | ---500K | ---1.21M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 180.32%8.33M | 42.05%10.41M | -13.43%4.59M | 299.14%1.4M | 4.29%1.46M | 946.48%2.97M | 160.24%7.33M | --5.3M | --350K | 190.44%1.4M |
Net cash flow | ||||||||||
Beginning cash position | 274.47%176K | -90.78%47K | 48.98%73K | -97.88%13K | 250.24%725K | -90.78%47K | -81.83%510K | --49K | --613K | -81.28%207K |
Current changes in cash | 614.31%4.84M | 127.86%129K | 5,250.00%103K | 110.64%60K | -275.37%-712K | 323.76%678K | 79.84%-463K | ---2K | ---564K | 184.94%406K |
End cash Position | 592.28%5.02M | 274.47%176K | 274.47%176K | 48.98%73K | -97.88%13K | 250.24%725K | -90.78%47K | --47K | --49K | -2.39%613K |
Free cash flow | -52.05%-3.49M | -31.96%-10.29M | 15.41%-4.49M | -46.28%-1.34M | -118.87%-2.17M | -290.80%-2.29M | -52.41%-7.79M | ---5.3M | ---914K | -3.34%-991K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data