(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.90%-79.45K | -780.25%-24.37K | 79.33%-7.95K | -8,952.07%-43.81K | 93.86%-3.31K | -769.15%-95.61K | 74.83%-2.77K | -38.47K | -484 | -53.88K |
Net income from continuing operations | 27.98%-129.97K | -2,047.29%-59.26K | -50.17%-19.51K | -273.51%-35.77K | 90.40%-15.44K | -533.21%-180.47K | 110.68%3.04K | ---12.99K | ---9.58K | ---160.94K |
Remuneration paid in stock | --0 | --0 | ---- | ---- | --0 | --81.4K | ---28.6K | --0 | --0 | --110K |
Change In working capital | 1,361.16%50.53K | 53.07%34.88K | 145.35%11.56K | -188.48%-8.05K | 512.76%12.14K | -80.24%3.46K | 30.22%22.79K | ---25.48K | --9.09K | ---2.94K |
-Change in receivables | ---5.81K | ---3.77K | ---2.05K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in payables and accrued expense | 588.14%56.34K | 396.24%38.65K | 133.61%13.6K | -188.48%-8.05K | 0.62%12.14K | -135.51%-11.54K | -76.04%7.79K | ---40.48K | --9.09K | --12.06K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 200.00%15K | ---- | ---- | --0 | ---15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.90%-79.45K | -780.28%-24.38K | 79.34%-7.95K | -8,952.07%-43.81K | 93.86%-3.31K | -769.15%-95.61K | 74.83%-2.77K | ---38.47K | ---484 | ---53.88K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -35.15%256.82K | -101.30%-5.15K | 27.3K | 1.34K | 233.32K | ||
Net common stock issuance | --0 | --0 | ---- | ---- | --0 | -40.33%236.29K | -106.48%-25.67K | --47.83K | ---18.18K | --232.32K |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | --0 | --20.53K | ---- | ---- | --19.53K | --1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | ---- | ---- | --0 | -35.15%256.82K | -101.30%-5.15K | --27.3K | --1.34K | --233.32K |
Net cash flow | ||||||||||
Beginning cash position | 41.87%546.21K | -9.94%499.06K | -11.71%499.09K | -3.81%542.9K | 41.87%546.21K | --385K | --554.13K | --565.29K | --564.43K | --385K |
Current changes in cash | -149.28%-79.45K | -207.96%-24.38K | 28.81%-7.95K | -5,206.29%-43.81K | -101.84%-3.31K | -58.13%161.21K | ---7.92K | ---11.17K | --858 | --179.43K |
End cash Position | -14.54%466.77K | -14.54%466.77K | -9.94%499.06K | -11.71%499.09K | -3.81%542.9K | 41.87%546.21K | 41.87%546.21K | --554.13K | --565.29K | --564.43K |
Free cash from | 16.90%-79.45K | -780.28%-24.38K | 79.34%-7.95K | -8,952.07%-43.81K | 93.86%-3.31K | -769.15%-95.61K | 74.83%-2.77K | ---38.47K | ---484 | ---53.88K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.