(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.94%427.95M | 25.81%169.56M | -55.96%157.58M | 84.39%327.43M | 84.39%327.43M | 96.92%445.49M | -48.73%134.78M | 63.73%357.82M | -17.50%177.58M | -17.50%177.58M |
-Cash and cash equivalents | -3.94%427.95M | 25.81%169.56M | -55.96%157.58M | 84.39%327.43M | 84.39%327.43M | 96.92%445.49M | -43.34%134.78M | 63.73%357.82M | -17.50%177.58M | -17.50%177.58M |
Receivables | 5.71%267.15M | 8.82%285.27M | -0.74%241.98M | 1.16%267.01M | 1.16%267.01M | 11.79%252.71M | 32.15%262.15M | 48.42%243.78M | 43.90%263.95M | 43.90%263.95M |
-Accounts receivable | 12.91%152.45M | 17.47%132.43M | 14.79%116.03M | -6.06%107.26M | -6.06%107.26M | -1.23%135.02M | 24.42%112.73M | 23.09%101.08M | 44.85%114.17M | 44.85%114.17M |
-Taxes receivable | --0 | --0 | --11.08M | 78.93%24.57M | 78.93%24.57M | --0 | --0 | --0 | -7.01%13.73M | -7.01%13.73M |
-Other receivables | -40.35%21.56M | -43.17%32.06M | -54.14%33.02M | -12.74%44.66M | -12.74%44.66M | 151.94%36.15M | 333.59%56.42M | 305.64%72.01M | 241.33%51.18M | 241.33%51.18M |
Inventory | 43.92%219.57M | 45.25%200.02M | 49.29%180.27M | 49.66%160.47M | 49.66%160.47M | 65.95%152.57M | 45.36%137.71M | 20.32%120.76M | 12.16%107.22M | 12.16%107.22M |
Prepaid assets | 24.93%28.83M | 2.37%24.4M | 8.75%20.69M | -6.84%22.84M | -6.84%22.84M | 14.97%23.08M | 2.28%23.83M | -9.22%19.02M | -0.64%24.52M | -0.64%24.52M |
Other current assets | -45.31%89.87M | -22.82%135.19M | -27.97%179.75M | 87.98%226.31M | 87.98%226.31M | 72.28%164.31M | 53.59%175.16M | 131.54%249.55M | 56.49%120.39M | 56.49%120.39M |
Total current assets | -0.46%1.03B | 11.01%814.44M | -21.26%780.28M | 44.75%1B | 44.75%1B | 57.37%1.04B | 5.81%733.63M | 61.94%990.93M | 16.41%693.65M | 16.41%693.65M |
Non current assets | ||||||||||
Net PPE | 13.82%6.32B | 12.11%6.12B | 10.54%5.85B | 11.06%5.75B | 11.06%5.75B | 9.38%5.55B | 8.81%5.46B | 6.08%5.29B | 5.53%5.17B | 5.53%5.17B |
-Gross PPE | 10.64%8.99B | 9.51%8.76B | 8.48%8.46B | 8.70%8.3B | 8.70%8.3B | 8.28%8.13B | 7.96%8B | 6.63%7.8B | 6.08%7.64B | 6.08%7.64B |
-Accumulated depreciation | -3.79%-2.67B | -3.94%-2.64B | -4.15%-2.61B | -3.75%-2.56B | -3.75%-2.56B | -5.96%-2.58B | -6.20%-2.54B | -7.83%-2.51B | -7.23%-2.47B | -7.23%-2.47B |
Investments and advances | 2.60%161.61M | 30.83%165.95M | 29.18%156.3M | 35.12%163.97M | 35.12%163.97M | 42.42%157.51M | 11.22%126.84M | 2.72%121M | -2.00%121.35M | -2.00%121.35M |
Other non current assets | 5.52%153.3M | 6.69%150.51M | -3.28%137.1M | 1.86%135.85M | 1.86%135.85M | 13.04%145.29M | 5.72%141.07M | 9.11%141.74M | 5.38%133.37M | 5.38%133.37M |
Total non current assets | 11.25%8.07B | 10.66%7.86B | 9.86%7.57B | 9.08%7.47B | 9.08%7.47B | 5.70%7.26B | 5.13%7.11B | 3.23%6.89B | 3.55%6.85B | 3.55%6.85B |
Total assets | 9.79%9.11B | 10.69%8.68B | 5.95%8.35B | 12.36%8.48B | 12.36%8.48B | 10.23%8.29B | 5.19%7.84B | 8.16%7.88B | 4.61%7.54B | 4.61%7.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.12%279.47M | -11.56%224.91M | -3.15%212.71M | 4.67%315.36M | 4.67%315.36M | 25.16%263.35M | 38.74%254.29M | 55.08%219.64M | 88.06%301.28M | 88.06%301.28M |
-accounts payable | 6.09%241.19M | -8.08%205.59M | -1.05%199.71M | 5.39%308.5M | 5.39%308.5M | 23.00%227.35M | 46.59%223.65M | 66.76%201.84M | 100.52%292.72M | 100.52%292.72M |
-Total tax payable | 6.32%38.28M | -36.95%19.32M | -26.95%13M | -19.98%6.85M | -19.98%6.85M | 40.72%36.01M | -0.23%30.64M | -13.56%17.8M | -39.81%8.57M | -39.81%8.57M |
Current accrued expenses | 51.54%32.94M | 15.71%37.06M | 48.88%32.07M | 59.15%38.29M | 59.15%38.29M | 11.69%21.73M | 33.87%32.03M | 11.44%21.54M | 0.42%24.06M | 0.42%24.06M |
Current debt and capital lease obligation | --69.69M | --49.8M | -60.16%49.8M | --49.8M | --49.8M | ---- | ---- | --125M | ---- | ---- |
-Current debt | --69.69M | --49.8M | -60.16%49.8M | --49.8M | --49.8M | ---- | ---- | --125M | ---- | ---- |
Current deferred liabilities | -2.02%101.77M | 10.57%100.91M | 20.73%105.61M | 44.41%104.3M | 44.41%104.3M | 51.03%103.86M | 35.40%91.26M | 34.56%87.48M | 66.13%72.22M | 66.13%72.22M |
Other current liabilities | 34.42%61.78M | 47.60%63.19M | 66.26%60.81M | -32.76%61.68M | -32.76%61.68M | 1.24%45.96M | -14.62%42.81M | -38.49%36.57M | 116.77%91.73M | 116.77%91.73M |
Current liabilities | 23.98%606.18M | 12.23%525.63M | -5.11%505.38M | 15.59%634.08M | 15.59%634.08M | 2.84%488.93M | 4.31%468.34M | 62.58%532.57M | 68.47%548.57M | 68.47%548.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.06%3.05B | 11.83%2.78B | 11.80%2.78B | 26.51%2.78B | 26.51%2.78B | 36.44%2.83B | 19.59%2.48B | 21.09%2.48B | 9.67%2.19B | 9.67%2.19B |
-Long term debt | 8.06%3.05B | 11.83%2.78B | 11.80%2.78B | 26.51%2.78B | 26.51%2.78B | 36.44%2.83B | 19.59%2.48B | 21.09%2.48B | 9.67%2.19B | 9.67%2.19B |
Non current deferred liabilities | -1.73%863.78M | 0.62%866.82M | 0.82%874.72M | 1.01%882.72M | 1.01%882.72M | 6.13%878.95M | 3.95%861.48M | 3.61%867.65M | 3.74%873.92M | 3.74%873.92M |
Employee benefits | 12.70%230.58M | 1.95%243.43M | -2.20%238.68M | -1.71%233.97M | -1.71%233.97M | -58.86%204.6M | -54.25%238.78M | -53.70%244.04M | -54.35%238.04M | -54.35%238.04M |
Other non current liabilities | 22.11%184.35M | 45.18%178.9M | 32.61%160.85M | 106.91%160.02M | 106.91%160.02M | 121.35%150.97M | 80.90%123.22M | 82.65%121.3M | 21.82%77.34M | 21.82%77.34M |
Total non current liabilities | 7.09%5.22B | 9.72%4.95B | 8.94%4.92B | 17.87%4.93B | 17.87%4.93B | 14.37%4.88B | 5.13%4.51B | 5.69%4.52B | -0.70%4.18B | -0.70%4.18B |
Total liabilities | 8.63%5.83B | 9.95%5.47B | 7.46%5.42B | 17.61%5.56B | 17.61%5.56B | 13.22%5.36B | 5.05%4.98B | 9.74%5.05B | 4.26%4.73B | 4.26%4.73B |
Shareholders'equity | ||||||||||
Share capital | 27.25%1.13B | 27.08%1.12B | 0.90%890.04M | 0.73%888.62M | 0.73%888.62M | 0.74%886.24M | 0.79%884.31M | 0.80%882.1M | 0.83%882.19M | 0.83%882.19M |
-common stock | 27.25%1.13B | 27.08%1.12B | 0.90%890.04M | 0.73%888.62M | 0.73%888.62M | 0.74%886.24M | 0.79%884.31M | 0.80%882.1M | 0.83%882.19M | 0.83%882.19M |
Retained earnings | 5.43%2.16B | 5.40%2.09B | 4.52%2.04B | 5.07%2.04B | 5.07%2.04B | 5.74%2.05B | 6.12%1.98B | 6.09%1.95B | 5.69%1.94B | 5.69%1.94B |
Gains losses not affecting retained earnings | -30.83%-16.33M | -31.57%-16.62M | -32.28%-16.9M | -32.98%-17.18M | -32.98%-17.18M | 66.74%-12.48M | 67.08%-12.63M | 67.41%-12.78M | 67.73%-12.92M | 67.73%-12.92M |
Total stockholders'equity | 11.94%3.27B | 12.00%3.2B | 3.26%2.92B | 3.57%2.91B | 3.57%2.91B | 5.13%2.92B | 5.43%2.85B | 5.44%2.82B | 5.20%2.81B | 5.20%2.81B |
Noncontrolling interests | -1.84%7.83M | 0.01%7.59M | -0.45%7.27M | -2.74%7.17M | -2.74%7.17M | 9.68%7.98M | 8.10%7.59M | 8.63%7.3M | 8.50%7.38M | 8.50%7.38M |
Total equity | 11.91%3.28B | 11.97%3.2B | 3.25%2.92B | 3.56%2.91B | 3.56%2.91B | 5.14%2.93B | 5.44%2.86B | 5.44%2.83B | 5.21%2.81B | 5.21%2.81B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data