(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.61%146.36M | 221.33%109.69M | -23.99%267.03M | 27.56%105M | 37.37%155.25M | 54.36%97.18M | -197.20%-90.4M | -3.30%351.29M | 37.51%82.31M | -17.03%113.02M |
Net income from continuing operations | 30.47%89.84M | -13.84%48.27M | 0.90%261.89M | -25.62%31.36M | -0.92%105.65M | 6.62%68.86M | 21.31%56.02M | 5.57%259.56M | 28.36%42.16M | 8.86%106.63M |
Operating gains losses | 153.81%10.16M | 142.04%10.73M | -17.14%14.73M | -21.14%3.73M | -18.75%2.57M | -18.80%4M | -10.63%4.43M | -20.58%17.78M | -49.00%4.73M | -1.62%3.16M |
Depreciation and amortization | 15.74%55.86M | 18.89%55.17M | 15.18%199.91M | 15.24%53.26M | 13.01%51.97M | 34.61%48.27M | 2.01%46.41M | -3.28%173.56M | 1.67%46.22M | 1.97%45.98M |
Deferred tax | -84.60%-13.58M | -139.06%-18.78M | 7,852.05%39.61M | 140.61%39.31M | 14,957.28%15.51M | 49.05%-7.36M | -212.04%-7.85M | -102.14%-511K | -40.17%16.34M | -96.27%103K |
Other non cash items | 44.65%36.91M | 135.74%23.27M | 35.13%-94.89M | 80.62%-16.08M | 17.26%-39.21M | 243.70%25.52M | -3,646.84%-65.12M | -45.50%-146.28M | -98.84%-82.97M | -5.25%-47.39M |
Change In working capital | 36.27%-26.59M | 87.79%-15.23M | -541.52%-157.17M | -115.87%-8.29M | 1,995.45%17.52M | -247.30%-41.72M | -2,193.76%-124.69M | 282.43%35.6M | 407.55%52.21M | -97.04%836K |
-Change in receivables | -223.02%-57.46M | 409.31%33.25M | 78.38%-17.63M | 70.40%-6.94M | 167.55%17.85M | 59.05%-17.79M | -191.50%-10.75M | -764.37%-81.55M | -173.21%-23.43M | -0.85%-26.42M |
-Change in inventory | -16.49%-19.76M | -46.38%-19.81M | -357.96%-53.24M | 48.33%-7.9M | -629.71%-14.85M | -401.76%-16.96M | -184.15%-13.53M | -1,273.16%-11.63M | ---15.29M | --2.8M |
-Change in prepaid assets | 37.96%-4.42M | -58.84%1.8M | -49.35%-3.22M | 90.00%-551K | -96.44%93K | -181.07%-7.13M | 33.10%4.36M | 67.24%-2.16M | ---5.51M | --2.61M |
-Change in payables and accrued expense | 171.29%18.54M | 44.69%-62.2M | -172.15%-81.24M | -62.22%35.17M | -48.65%22.05M | -220.65%-26M | -149.99%-112.47M | 536.17%112.6M | 438.25%93.1M | 2,038.00%42.95M |
-Change in other working capital | 39.60%36.51M | 312.28%31.73M | -110.04%-1.84M | -938.66%-28.07M | 63.88%-7.62M | 285.16%26.16M | -73.72%7.7M | 182.58%18.32M | 105.27%3.35M | -235.53%-21.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.61%146.36M | 221.33%109.69M | -23.99%267.03M | 27.56%105M | 37.37%155.25M | 54.36%97.18M | -197.20%-90.4M | -3.30%351.29M | 37.51%82.31M | -17.03%113.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -109.36%-323.75M | -114.98%-234.66M | -39.05%-589.95M | -33.00%-178.07M | -71.28%-148.08M | -46.39%-154.64M | -11.06%-109.16M | -55.04%-424.27M | -26.27%-133.88M | -42.68%-86.46M |
Net PPE purchase and sale | -122.04%-345.92M | -119.62%-259.98M | -41.27%-611.14M | -44.46%-183.93M | -37.66%-153.04M | -70.15%-155.79M | -15.45%-118.38M | -44.20%-432.59M | -23.54%-127.32M | -61.89%-111.18M |
Net investment purchase and sale | ---- | ---- | 61.89%-4.93M | 27.97%-7.03M | ---- | ---- | ---- | -167.59%-12.94M | 3.24%-9.76M | 1,767.04%26.62M |
Net other investing changes | 1,829.50%22.17M | 174.60%25.32M | 26.49%28.65M | 122.82%12.68M | 20.16%5.6M | -87.16%1.15M | 175.36%9.22M | 186.28%22.65M | 82.55%5.69M | 290.21%4.66M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -109.36%-323.75M | -114.98%-234.66M | -39.05%-589.95M | -33.00%-178.07M | -71.28%-148.08M | -46.39%-154.64M | -11.06%-109.16M | -55.04%-424.27M | -26.27%-133.88M | -42.68%-86.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 214.37%189.37M | -111.81%-44.87M | 1,238.69%472.77M | -1,639.70%-44.99M | 894.17%303.54M | -366.98%-165.58M | 4,318.86%379.8M | 123.63%35.32M | 107.64%2.92M | -6.44%-38.22M |
Net issuance payments of debt | --0 | --0 | 230.51%639.99M | --0 | --346.77M | -225.00%-125M | 736.46%418.23M | --193.64M | --43.64M | --0 |
Net common stock issuance | --231.57M | --1.61M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | -5.27%-42.14M | -5.53%-42.74M | -6.00%-163.55M | -7.47%-42.97M | -5.45%-40.04M | -5.45%-40.04M | -5.55%-40.5M | -5.59%-154.29M | -5.40%-39.98M | -5.75%-37.97M |
Net other financing activities | 90.06%-54K | -280.14%-3.74M | 8.92%-3.68M | -173.75%-2.02M | -1,164.29%-3.19M | -4,425.00%-543K | 168.39%2.08M | -19.97%-4.04M | -128.79%-739K | -4,940.00%-252K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 214.37%189.37M | -111.81%-44.87M | 1,238.69%472.77M | -1,639.70%-44.99M | 894.17%303.54M | -366.98%-165.58M | 4,318.86%379.8M | 123.63%35.32M | 107.64%2.92M | -6.44%-38.22M |
Net cash flow | ||||||||||
Beginning cash position | -55.96%157.58M | 84.39%327.43M | -17.50%177.58M | 96.92%445.49M | -43.34%134.78M | 63.73%357.82M | -17.50%177.58M | -21.76%215.24M | -24.51%226.23M | -8.49%237.89M |
Current changes in cash | 105.37%11.98M | -194.23%-169.85M | 497.84%149.85M | -142.66%-118.06M | 2,765.44%310.71M | -1,253.52%-223.04M | 5,350.44%180.25M | 37.09%-37.67M | 42.38%-48.65M | -129.36%-11.66M |
End cash Position | 25.81%169.56M | -55.96%157.58M | 84.39%327.43M | 84.39%327.43M | 96.92%445.49M | -43.34%134.78M | 63.73%357.82M | -17.50%177.58M | -17.50%177.58M | -24.51%226.23M |
Free cash flow | -240.47%-199.56M | 28.01%-150.29M | -323.24%-344.11M | -75.37%-78.93M | 19.80%2.21M | -104.92%-58.61M | -2,089.32%-208.77M | -228.51%-81.3M | -4.18%-45.01M | -97.27%1.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data