(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -1.55%1.02B | 2.45%1.09B | -18.44%880M | 14.86%4.16B | 3.79%987M | 13.05%1.03B | 16.85%1.06B | 27.09%1.08B | 28.14%3.62B | 29.39%951M |
Other non cash items | -30.50%196M | 13.11%302M | 10.42%371M | -312.50%-429M | -40.99%-1.31B | 3.68%282M | -8.87%267M | 27.76%336M | -446.67%-104M | -36.26%-932M |
Change In working capital | -111.28%-15M | -550.00%-78M | 21.40%-360M | 112.77%199M | 448.05%536M | 133.33%133M | 97.08%-12M | 22.90%-458M | -355.56%-1.56B | -396.15%-154M |
-Change in receivables | ---- | ---- | ---- | 131.10%190M | ---- | ---- | ---- | ---- | -310.07%-611M | ---- |
-Change in inventory | ---- | ---- | ---- | 141.21%417M | ---- | ---- | ---- | ---- | -170.59%-1.01B | ---- |
-Change in other current assets | ---- | ---- | ---- | -581.82%-225M | ---- | ---- | ---- | ---- | 69.16%-33M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.95%1.02B | -7.46%1.03B | -22.94%487M | 89.33%4.49B | 78.82%1.52B | 96.63%1.23B | 78.78%1.11B | 128.99%632M | -16.86%2.37B | -5.66%850M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 26.61%-80M | -26.27%-149M | 24.29%-106M | ---- | ---- | ---109M | ---118M | ---140M | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | -8.44%-501M | ---- | ---- | ---- | ---- | -43.48%-462M | ---125M |
Net intangibles purchase and sale | ---- | ---- | ---- | -13.89%-41M | ---- | ---- | ---- | ---- | -2.86%-36M | ---- |
Net business purchase and sale | -131.11%-208M | -106.58%-659M | 31.63%-603M | 44.23%-1.58B | 81.08%-285M | 85.12%-90M | 42.73%-319M | -458.23%-882M | -70.24%-2.83B | -58.86%-1.51B |
Net investment purchase and sale | 700.00%12M | 20.00%6M | --0 | -242.86%-10M | -300.00%-2M | ---2M | --5M | -283.33%-11M | -58.82%7M | 133.33%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -37.31%-276M | -85.65%-802M | 31.36%-709M | 35.85%-2.13B | 72.27%-462M | 71.61%-201M | 34.64%-432M | -266.31%-1.03B | -65.85%-3.32B | -54.26%-1.67B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -40.60%-755M | 97.42%-8M | -103.13%-32M | -77.12%509M | -81.21%334M | -191.85%-537M | -134.03%-310M | 465.00%1.02B | 193.54%2.23B | 71.62%1.78B |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -77.08%11M | --0 |
Cash dividends paid | ---- | -9.62%-1.04B | ---5M | -13.02%-946M | --0 | ---- | -13.02%-946M | ---- | -27.79%-837M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -33.98%-891M | 14.43%-1.18B | -118.34%-166M | -194.05%-932M | -84.89%207M | -261.41%-665M | -1,722.35%-1.38B | 423.21%905M | 595.50%991M | 97.69%1.37B |
Net cash flow | ||||||||||
Beginning cash position | 17.36%1.7B | 26.50%2.66B | 89.55%3.01B | 8.84%1.59B | 74.61%1.79B | 14.31%1.45B | 76.79%2.1B | 8.84%1.59B | 92.61%1.46B | 10.11%1.02B |
Current changes in cash | -141.00%-148M | -36.34%-953M | -176.98%-388M | 3,010.87%1.43B | 128.34%1.27B | 234.70%361M | -1,619.57%-699M | 276.22%504M | -92.96%46M | 7.78%554M |
Effect of exchange rate changes | 84.21%-3M | -120.93%-9M | 288.89%35M | -109.64%-8M | -472.73%-41M | -170.37%-19M | 43.33%43M | -40.00%9M | 69.39%83M | -31.25%11M |
End cash Position | -13.53%1.55B | 17.36%1.7B | 26.50%2.66B | 89.55%3.01B | 89.55%3.01B | 74.61%1.79B | 14.31%1.45B | 76.79%2.1B | 8.84%1.59B | 8.84%1.59B |
Free cash flow | -16.01%939M | -11.47%880M | -22.56%381M | 115.40%3.93B | 107.34%1.33B | 114.59%1.12B | 91.89%994M | 236.99%492M | -26.38%1.83B | -15.23%640M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data