(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 87.84%1.29B | 20.97%983.55M | 5.47%860.51M | -68.42%689.1M | -69.42%813.04M | -65.28%815.92M | -65.28%815.92M | -61.57%694.38M | 37.50%2.18B | --2.66B |
-Cash and cash equivalents | 67.66%797.35M | 32.79%737.48M | 3.97%674.25M | -71.48%475.58M | -54.80%555.37M | -27.25%648.51M | -27.25%648.51M | -44.29%529.59M | 32.56%1.67B | --1.23B |
-Short-term investments | 132.78%497.04M | -4.50%246.07M | 11.26%186.26M | -58.50%213.52M | -81.98%257.67M | -88.52%167.4M | -88.52%167.4M | -80.75%164.79M | 56.36%514.5M | --1.43B |
-Accounts receivable | 41.44%753.13M | 50.42%703.14M | 44.16%569.74M | 38.44%532.48M | 17.27%467.45M | 6.51%395.22M | 6.51%395.22M | 4.12%396.15M | 12.30%384.62M | --398.62M |
-Other receivables | 70.96%133M | 30.67%141.49M | 0.63%115.31M | -0.57%77.8M | 44.94%108.28M | 50.71%114.59M | 50.71%114.59M | 42.61%116.17M | -25.99%78.24M | --74.71M |
Inventory | 28.16%462.47M | 62.08%480.34M | 41.13%374.65M | 48.59%360.85M | 16.26%296.36M | 19.25%265.46M | 19.25%265.46M | 37.81%262.09M | 71.55%242.84M | --254.92M |
Prepaid assets | 79.35%73.98M | 76.84%62.43M | 23.78%42.19M | 43.64%41.25M | 1.30%35.3M | 50.49%34.08M | 50.49%34.08M | 37.61%38.34M | -1.66%28.72M | --34.85M |
Total current assets | 59.68%2.72B | 37.81%2.37B | 20.74%1.96B | -41.66%1.7B | -49.72%1.72B | -46.58%1.63B | -46.58%1.63B | -39.39%1.51B | 32.21%2.92B | --3.42B |
Non current assets | ||||||||||
Net PPE | 10.90%2.27B | 11.66%2.34B | 7.62%2.1B | 20.77%2.05B | 29.46%2.09B | 27.88%1.95B | 27.88%1.95B | 25.58%1.79B | 33.97%1.69B | --1.62B |
-Gross PPE | 20.64%3.71B | 18.92%3.7B | 14.30%3.25B | 27.31%3.08B | 92.77%3.11B | 33.93%2.84B | 33.93%2.84B | 29.69%2.57B | 35.67%2.42B | --1.62B |
-Accumulated depreciation | -39.99%-1.44B | -33.77%-1.37B | -28.90%-1.15B | -42.63%-1.03B | ---1.02B | -49.34%-892.41M | -49.34%-892.41M | -40.24%-776.61M | -39.86%-722.23M | ---- |
Goodwill and other intangible assets | 3.48%1.78B | 2.84%1.78B | 0.38%1.71B | 3.06%1.72B | 3.71%1.73B | 2.70%1.7B | 2.70%1.7B | 0.83%1.67B | 1.11%1.67B | --1.67B |
-Goodwill | 3.02%1.34B | 2.27%1.34B | 0.14%1.29B | 2.45%1.3B | 3.17%1.31B | 2.31%1.29B | 2.31%1.29B | 0.87%1.27B | 0.86%1.27B | --1.27B |
-Other intangible assets | 4.89%445.83M | 4.60%446.6M | 1.14%422.93M | 4.95%425.04M | 5.43%426.98M | 3.91%418.19M | 3.91%418.19M | 0.72%405.58M | 1.91%405M | --404.99M |
Total non current assets | 7.51%4.05B | 7.02%4.12B | 3.73%3.81B | 11.54%3.77B | 16.63%3.85B | 14.95%3.67B | 14.95%3.67B | 12.34%3.48B | 15.38%3.38B | --3.3B |
Total assets | 23.73%6.77B | 16.54%6.49B | 8.95%5.77B | -13.11%5.47B | -17.16%5.57B | -15.07%5.3B | -15.07%5.3B | -10.71%4.98B | 22.61%6.3B | --6.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.81%638.92M | -1.47%606.3M | -8.89%502.85M | -68.04%615.45M | -36.26%615.37M | -41.29%551.94M | -41.29%551.94M | -40.91%480.95M | 90.06%1.93B | --965.49M |
-accounts payable | -24.90%283.47M | 8.13%300.02M | 0.73%271.74M | 63.90%377.45M | 0.15%277.46M | -13.34%269.78M | -13.34%269.78M | -23.35%223.51M | 3.74%230.3M | --277.05M |
-Total tax payable | 112.88%174.12M | -19.22%149.21M | -32.28%103.51M | -71.63%81.79M | -69.19%184.71M | -70.20%152.86M | -70.20%152.86M | -64.33%149.61M | 4.42%288.27M | --599.52M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 187.10%1.3B | ---- |
-Other payable | 16.09%181.33M | 2.53%157.07M | -1.32%127.6M | 52.78%156.2M | 72.29%153.19M | 11.71%129.31M | 11.71%129.31M | 4.68%107.83M | 68.70%102.24M | --88.92M |
Current debt and capital lease obligation | 818.03%260.57M | 225.07%270.85M | 28.59%220.38M | 234.60%28.38M | 283.59%83.32M | 24.91%171.38M | 24.91%171.38M | -46.52%17.89M | -67.31%8.48M | --21.72M |
-Current debt | 41.29%40.11M | -40.23%49.8M | 92.64%43.68M | 234.60%28.38M | 283.59%83.32M | 4.39%22.68M | 4.39%22.68M | -46.52%17.89M | -67.31%8.48M | --21.72M |
-Current capital lease obligation | --220.47M | --221.05M | 18.83%176.7M | ---- | ---- | 28.77%148.71M | 28.77%148.71M | ---- | ---- | ---- |
Current liabilities | 29.82%1.71B | 14.81%1.57B | -12.94%1.28B | -59.49%1.32B | -45.03%1.37B | -37.63%1.47B | -37.63%1.47B | -19.57%1.6B | 70.84%3.25B | --2.49B |
Non current liabilities | ||||||||||
Long term provisions | 27.67%20.64M | 506.87%21.47M | 404.63%17.76M | 335.90%16.16M | 1.55%3.54M | -13.92%3.52M | -13.92%3.52M | 11.11%4.22M | 6.58%3.71M | --3.48M |
Long term debt and capital lease obligation | 1,173.49%1.01B | 1,182.39%1.02B | -4.87%958.82M | 4.21%79.56M | 4.21%79.56M | 39.69%1.01B | 39.69%1.01B | -2.56%65.86M | 33.95%76.35M | --76.35M |
-Long term debt | -32.16%53.97M | -32.16%53.97M | -28.04%67.47M | 4.21%79.56M | 4.21%79.56M | 22.80%93.75M | 22.80%93.75M | -2.56%65.86M | 33.95%76.35M | --76.35M |
-Long term capital lease obligation | --959.22M | --966.3M | -2.50%891.35M | ---- | ---- | 41.69%914.19M | 41.69%914.19M | ---- | ---- | ---- |
Derivative product liabilities | --41.73M | -16.18%47.77M | -16.11%42.79M | --0 | 54.84%56.99M | 45.56%51M | 45.56%51M | 23.32%41.54M | 23.52%39.73M | --36.81M |
Total non current liabilities | 15.87%1.51B | 10.66%1.5B | 0.71%1.39B | 17.56%1.3B | 12.16%1.36B | 26.66%1.38B | 26.66%1.38B | 21.31%1.22B | 19.19%1.11B | --1.21B |
Total liabilities | 22.88%3.22B | 12.74%3.07B | -6.31%2.67B | -39.88%2.62B | -26.36%2.73B | -17.22%2.85B | -17.22%2.85B | -5.86%2.82B | 53.87%4.35B | --3.7B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | --1.07B |
-common stock | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | --1.07B |
Retained earnings | 79.89%1.81B | 77.60%1.7B | 63.49%1.28B | 51.68%1.01B | -48.30%955.99M | -49.51%783.08M | -49.51%783.08M | -47.90%643.3M | -14.59%663.69M | --1.85B |
Paid-in capital | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | --1.03B |
Other equity interest | -73.98%-497.84M | -68.19%-501.9M | 27.33%-356.58M | 69.46%-286.15M | 73.53%-298.41M | 48.69%-490.7M | 48.69%-490.7M | 14.85%-689.44M | -51.59%-936.9M | ---1.13B |
Total stockholders'equity | 12.66%2.79B | 10.08%2.68B | 24.36%2.68B | 42.02%2.47B | -10.67%2.43B | -16.60%2.15B | -16.60%2.15B | -18.80%1.96B | -19.09%1.74B | --2.72B |
Noncontrolling interests | 101.91%765.52M | 80.60%734.53M | 44.05%421.89M | 90.29%379.13M | 38.90%406.71M | 38.47%292.89M | 38.47%292.89M | 17.54%208.04M | 30.99%199.24M | --292.81M |
Total equity | 24.52%3.55B | 20.18%3.41B | 26.72%3.1B | 46.97%2.85B | -5.86%2.84B | -12.43%2.45B | -12.43%2.45B | -16.32%2.17B | -15.78%1.94B | --3.02B |
Currency Unit | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data