(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 86.46%184.48M | 138.90%502.9M | -13.62%737.36M | -44.48%98.94M | -55.34%210.5M | -61.76%853.65M | -57.99%199.39M | -99.35%4.69M | -65.24%178.22M | -9.75%471.35M |
Other non cash items | -30.36%12.58M | -28.01%19.72M | 116.42%87.69M | 333.68%18.07M | 362.26%27.39M | 553.34%40.52M | 23.27%24M | 303.79%34.7M | -336.28%-7.73M | -2,227.09%-10.44M |
Change In working capital | 673.79%86.67M | -65.54%-220.46M | -54.99%-387.94M | 7.81%-15.11M | 19.79%-133.18M | -311.43%-250.3M | 4.77%165.42M | -860.11%-233.3M | -146.66%-16.38M | -57.67%-166.04M |
-Change in receivables | 43.11%-49.81M | -655.25%-118.4M | -270.62%-198.08M | -3,069.51%-87.54M | 79.98%-15.68M | 49.80%-53.45M | 388.46%104.77M | -216.54%-77.14M | -104.71%-2.76M | 51.73%-78.31M |
-Change in inventory | 124.67%16.5M | -259.15%-86.43M | -247.85%-104.91M | -626.11%-66.87M | 15.85%-24.07M | 76.37%-30.16M | 112.14%3.96M | 65.95%-18.24M | 159.94%12.71M | -41.31%-28.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 463.49%340.79M | 15.05%114.64M | 160.46%543.66M | 121.98%60.48M | -67.79%99.65M | -90.80%208.73M | -78.10%137.73M | -95.25%36.81M | -172.71%-275.13M | -36.61%309.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 77.50%-17.42M | 38.96%-51.84M | -10.89%-321.07M | 25.77%-77.38M | -155.94%-84.92M | -17.34%-289.55M | -28.06%-96.6M | 36.78%-55.53M | -95.05%-104.25M | -10.42%-33.18M |
Net intangibles purchase and sale | -85.12%-846K | 96.40%-34K | 72.57%-2.49M | 30.97%-457K | -11.98%-944K | 12.34%-9.08M | -223.54%-6.69M | 87.79%-877K | 29.05%-662K | -392.98%-843K |
Net investment purchase and sale | -514.48%-260.04M | 62.04%-28.22M | -99.47%6.31M | -93.24%62.74M | -360.22%-74.35M | 200.91%1.19B | 104.19%25.26M | 140.13%211.49M | 12,914.66%927.53M | 163.22%28.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -88,824.64%-248.43M | 62.07%-55.04M | -124.64%-243.94M | -99.97%280K | -5,416.78%-145.1M | 174.57%990.11M | 89.61%-66.18M | 135.72%213.9M | 2,418.10%839.66M | 104.88%2.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 82.36%-9.69M | -115.88%-7.38M | -128.76%-5.28M | -314.98%-54.94M | --46.45M | 264.72%18.36M | 1,195.57%32.67M | -105.92%-1.07M | -4.17%-13.24M | --0 |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | -194.88%-1.41B | --0 | -189.65%-1.32B | ---- | ---- |
Net other financing activities | 1,542.05%42.9M | -104.61%-4.93M | 1,362.47%52.34M | 70.53%-2.98M | 66.29%-2.41M | 79.30%-4.15M | ---1.85M | --14.94M | ---10.1M | -184.06%-7.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 63.32%-50.63M | -0.84%-105.84M | 79.57%-330.46M | 2.75%-138.05M | -136.57%-104.96M | -149.97%-1.62B | -23.31%-63.32M | -183.43%-1.37B | -65.30%-141.96M | -62.81%-44.37M |
Net cash flow | ||||||||||
Beginning cash position | 32.79%737.48M | 3.97%674.25M | -27.25%648.51M | -54.80%555.37M | -27.25%648.51M | 48.54%891.45M | -44.29%529.59M | 32.56%1.67B | 22.55%1.23B | 48.54%891.45M |
Current changes in cash | 153.99%41.73M | 69.26%-46.24M | 92.66%-30.74M | -118.29%-77.29M | -156.19%-150.41M | -242.05%-418.85M | 113.88%8.23M | -264.06%-1.12B | 64.86%422.57M | -33.87%267.68M |
Effect of exchange rate changes | 824.90%18.14M | 91.14%109.47M | -67.89%56.48M | -115.33%-2.5M | -17.71%57.27M | 5,081.76%175.91M | 184,385.00%110.69M | -5,406.65%-20.71M | 1,821.94%16.32M | 3,169.96%69.6M |
End cash Position | 67.66%797.35M | 32.79%737.48M | 3.97%674.25M | -71.48%475.58M | -54.80%555.37M | -27.25%648.51M | -27.25%648.51M | -44.29%529.59M | 32.56%1.67B | 22.55%1.23B |
Free cash flow | 1,838.42%324.23M | 354.53%60M | 317.50%217.73M | 95.17%-18.65M | -95.20%13.2M | -104.99%-100.11M | -93.87%33.78M | -103.42%-23.15M | -220.06%-385.86M | -39.84%275.11M |
Currency Unit | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP | EGP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data