(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -60.18%-3.38M | 78.63%-1.44M | 34.67%-3.61M | -314.55%-18.49M | -357.84%-4.12M | -4.16%-2.11M | 15.38%-6.74M | -132.45%-5.52M | -60.80%8.62M | 123.19%1.6M |
Net income from continuing operations | 9.56%-5.67M | -345.58%-4.01M | -63.91%-6.48M | -125.10%-17.92M | -47.61%-6.8M | -87.89%-6.27M | -243.70%-899.71K | -513.07%-3.95M | -476.70%-7.96M | -12.10%-4.61M |
Operating gains losses | --224K | --15K | --323.05K | ---311.25K | ---247.73K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -4.09%2.07M | 2.97%2.15M | -1.29%2.17M | 22.51%9.15M | 35.82%2.69M | 14.38%2.16M | 14.78%2.09M | 24.19%2.2M | 8.83%7.47M | 8.74%1.98M |
Deferred tax | --0 | --0 | --0 | 290.51%2.31M | --0 | 454.29%3.24M | ---40.65K | ---881.07K | -45.26%-1.22M | 86.27%-301.55K |
Other non cash items | --1.17M | --96.73K | --246.73K | --167.28K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 16.25%-1.75M | 98.01%-153.16K | 85.97%-527.34K | -361.51%-14.33M | -126.12%-776.18K | -26.86%-2.09M | 34.14%-7.71M | -123.69%-3.76M | -60.45%5.48M | 223.50%2.97M |
-Change in receivables | 119.72%209.62K | -105.85%-33.43K | 144.75%417.49K | 946.06%826.59K | 212.48%1.09M | -58.66%95.41K | -56.41%571.25K | 48.51%-933.02K | 107.40%79.02K | -43.78%349.77K |
-Change in inventory | -80.01%137.87K | -61.01%229.18K | 517.71%908.67K | 469.17%3.32M | 260.36%2.26M | 919.19%689.69K | -69.99%587.82K | 93.60%-217.53K | 38.33%-898.48K | 437.83%626.31K |
-Change in prepaid assets | 88.33%-63.36K | 66.47%-188.13K | 83.65%-107.88K | 12.38%1.05M | 301.55%2.82M | 46.65%-542.91K | -20.77%-561.1K | -138.41%-659.8K | 133.72%936.63K | 126.61%701.38K |
-Change in payables and accrued expense | -11,192.28%-1.48M | 117.62%75.45K | 135.66%1.52M | -180.63%-4.61M | -98.21%66.48K | -98.66%13.33K | 92.80%-428.16K | -161.35%-4.26M | -47.47%5.71M | 264.29%3.72M |
-Change in other current assets | ---- | ---- | ---- | --20K | ---- | ---- | ---- | ---- | --0 | ---- |
-Change in other current liabilities | -39.26%-494.37K | 107.58%58.02K | -905.02%-1.34M | -851.80%-2.54M | -4,771.45%-1.29M | -86.74%-355K | 8.01%-765.36K | -109.97%-132.88K | -51.40%338.06K | 113.07%27.58K |
-Change in other working capital | 96.98%-59.98K | 95.86%-294.25K | -178.91%-1.93M | -1,702.84%-12.4M | -133.76%-5.74M | -25.65%-1.99M | 7.97%-7.11M | -77.95%2.44M | -109.07%-687.79K | -208.18%-2.46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -60.18%-3.38M | 78.63%-1.44M | 34.67%-3.61M | -314.55%-18.49M | -357.84%-4.12M | -4.16%-2.11M | 15.38%-6.74M | -132.45%-5.52M | -60.80%8.62M | 123.19%1.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.50%-607.18K | 66.16%-598.54K | 65.93%-631.64K | 24.90%-5.71M | 44.07%-1.06M | 43.37%-1.02M | 16.67%-1.77M | -4.62%-1.85M | -3.82%-7.6M | 11.45%-1.9M |
Capital expenditure reported | ---- | 65.76%-595.65K | 52.03%-881.64K | ---- | ---- | ---- | ---1.74M | ---1.84M | ---- | ---- |
Net PPE purchase and sale | -100.00%1 | 90.08%-2.89K | --0 | 24.65%-5.71M | -205.33%-5.73M | 103.93%70.73K | 98.63%-29.16K | 99.09%-16.2K | -3.69%-7.57M | 12.31%-1.88M |
Net intangibles purchase and sale | 55.36%-2.08M | --0 | --250K | --0 | --4.67M | ---4.67M | --0 | --0 | -65.13%-25.21K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.50%-607.18K | 66.16%-598.54K | 65.93%-631.64K | 24.90%-5.71M | 44.07%-1.06M | 43.37%-1.02M | 16.67%-1.77M | -4.62%-1.85M | -3.82%-7.6M | 11.45%-1.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.22M | 1.85M | 900K | 24,437.29%4.8M | 127,990.83%4.8M | 0 | 0 | 0 | 99.68%-19.71K | 99.93%-3.75K |
Net issuance payments of debt | --5.22M | --1.85M | --900K | 25,472.98%5M | 133,433.33%5M | --0 | --0 | --0 | 5.68%-19.71K | 25.00%-3.75K |
Net other financing activities | ---- | ---- | ---- | ---204.09K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --5.22M | --1.85M | --900K | 24,437.29%4.8M | 127,990.83%4.8M | --0 | --0 | --0 | 99.68%-19.71K | 99.93%-3.75K |
Net cash flow | ||||||||||
Beginning cash position | -96.34%267.86K | -97.11%457.26K | -83.64%3.8M | 4.51%23.2M | -82.21%4.18M | -73.24%7.32M | -57.73%15.83M | 4.51%23.2M | 63.03%22.2M | -36.34%23.51M |
Current changes in cash | 139.07%1.22M | 97.77%-189.4K | 54.73%-3.34M | -2,039.68%-19.41M | -25.45%-387.74K | 18.32%-3.13M | 15.70%-8.51M | -148.40%-7.38M | -88.34%1M | 97.90%-309.08K |
End cash Position | -64.34%1.49M | -96.34%267.86K | -97.11%457.26K | -83.64%3.8M | -83.64%3.8M | -82.21%4.18M | -73.24%7.32M | -57.73%15.83M | 4.51%23.2M | 4.51%23.2M |
Free cash flow | -23.82%-3.99M | 76.04%-2.04M | 39.14%-4.49M | -2,481.14%-24.29M | -1,597.73%-5.18M | 15.84%-3.22M | 15.65%-8.51M | -148.38%-7.38M | -93.03%1.02M | 96.64%-305.33K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data