(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.74%9.24M | -10.88%8.98M | -10.88%8.98M | -24.33%8.91M | -24.17%9.07M | -7.97%10.24M | -26.19%10.08M | -26.19%10.08M | -11.24%11.78M | 0.14%11.96M |
-Cash and cash equivalents | 72.53%9.24M | -23.40%3.98M | -23.40%3.98M | -66.35%3.96M | -65.00%4.19M | -51.86%5.36M | -61.94%5.2M | -61.94%5.2M | -11.24%11.78M | 0.14%11.96M |
-Short-term investments | --0 | 2.46%5M | 2.46%5M | --4.95M | --4.88M | --4.88M | --4.88M | --4.88M | ---- | ---- |
Receivables | -22.20%2.74M | 78.35%4.7M | 78.35%4.7M | 47.93%3.9M | 12.04%2.75M | 50.21%3.53M | 20.30%2.64M | 20.30%2.64M | -5.12%2.64M | -27.90%2.46M |
-Accounts receivable | -22.20%2.74M | 78.35%4.7M | 78.35%4.7M | 47.93%3.9M | 12.04%2.75M | 50.21%3.53M | 20.30%2.64M | 20.30%2.64M | -5.12%2.64M | -27.90%2.46M |
Other current assets | -13.15%654K | 13.82%692K | 13.82%692K | 23.55%577K | 46.64%786K | 8.82%753K | -5.44%608K | -5.44%608K | -46.30%467K | -35.59%536K |
Total current assets | -12.94%12.64M | 7.91%14.38M | 7.91%14.38M | -10.03%13.39M | -15.68%12.61M | 2.49%14.52M | -19.20%13.32M | -19.20%13.32M | -12.04%14.88M | -9.70%14.95M |
Non current assets | ||||||||||
Net PPE | -13.14%628K | -11.08%666K | -11.08%666K | -11.14%686K | -14.00%694K | -12.47%723K | 1.63%749K | 1.63%749K | 79.39%772K | 178.81%807K |
-Gross PPE | 3.27%2.65M | 3.69%2.64M | 3.69%2.64M | 1.55%2.62M | 0.47%2.58M | 0.90%2.57M | 1.92%2.55M | 1.92%2.55M | 499.06%2.58M | 787.55%2.57M |
-Accumulated depreciation | -9.71%-2.02M | -9.83%-1.98M | -9.83%-1.98M | -6.98%-1.93M | -7.09%-1.89M | -7.33%-1.84M | -2.04%-1.8M | -2.04%-1.8M | ---1.81M | ---1.76M |
Goodwill and other intangible assets | 10.91%9.26M | 3.61%8.68M | 3.61%8.68M | -1.25%8.3M | -1.25%8.32M | -1.24%8.35M | -1.24%8.38M | -1.24%8.38M | -1.23%8.4M | -1.23%8.43M |
-Goodwill | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M |
-Other intangible assets | 370.33%1.16M | 110.62%575K | 110.62%575K | -35.12%194K | -32.31%220K | -29.91%246K | -27.78%273K | -27.78%273K | -25.96%299K | -24.44%325K |
Other non current assets | 1,037.50%91K | 1,025.00%90K | 1,025.00%90K | 12.50%9K | 0.00%9K | 0.00%8K | 0.00%8K | 0.00%8K | -5.88%8K | 5.88%9K |
Total non current assets | 9.90%9.98M | 3.30%9.43M | 3.30%9.43M | -2.07%8.99M | -2.36%9.03M | -2.24%9.08M | -1.01%9.13M | -1.01%9.13M | 2.65%9.18M | 4.68%9.24M |
Total assets | -4.15%22.62M | 6.03%23.81M | 6.03%23.81M | -6.99%22.38M | -10.59%21.63M | 0.62%23.6M | -12.67%22.45M | -12.67%22.45M | -6.96%24.06M | -4.70%24.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 95.35%1.85M | 97.32%884K | 97.32%884K | -6.84%572K | 65.71%696K | 194.70%946K | 21.74%448K | 21.74%448K | 164.91%614K | -27.93%420K |
-accounts payable | 32.04%1.12M | 146.93%884K | 146.93%884K | -6.84%572K | 61.67%679K | 164.49%849K | -2.72%358K | -2.72%358K | 164.91%614K | -27.93%420K |
-Total tax payable | 649.48%727K | --0 | --0 | --0 | --17K | --97K | --90K | --90K | ---- | ---- |
Current accrued expenses | -49.38%655K | 2.82%3.25M | 2.82%3.25M | 51.62%1.73M | 0.82%1.48M | -2.63%1.29M | 9.97%3.16M | 9.97%3.16M | -15.00%1.14M | -0.75%1.47M |
Current deferred liabilities | -27.53%1.47M | 143.82%2.21M | 143.82%2.21M | 24.45%2.15M | -25.82%1.32M | 96.41%2.03M | -28.44%906K | -28.44%906K | 26.06%1.73M | 229.67%1.78M |
Other current liabilities | -39.87%190K | -29.45%194K | -29.45%194K | -82.89%230K | -77.12%300K | -77.18%316K | -83.05%275K | -83.05%275K | --1.34M | --1.31M |
Current liabilities | -5.67%5.44M | 36.51%6.53M | 36.51%6.53M | -7.32%5.31M | -26.33%4.3M | 27.92%5.76M | -21.89%4.79M | -21.89%4.79M | 41.35%5.72M | 78.40%5.83M |
Non current liabilities | ||||||||||
Non current deferred liabilities | ---- | --0 | --0 | --0 | --0 | -83.33%1K | -87.50%1K | -87.50%1K | -79.46%2K | -39.38%4K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | -83.33%1K | -87.50%1K | -87.50%1K | -79.46%2K | -39.38%4K |
Total liabilities | -5.69%5.44M | 36.48%6.53M | 36.48%6.53M | -7.35%5.31M | -26.38%4.3M | 27.77%5.77M | -21.98%4.79M | -21.98%4.79M | 41.06%5.73M | 78.16%5.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 1.41%19K | 1.45%19K |
-common stock | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 1.41%19K | 1.45%19K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Retained earnings | -1.47%-134.01M | -1.50%-133.57M | -1.50%-133.57M | -2.53%-133.49M | -2.61%-132.84M | -2.88%-132.06M | -3.69%-131.59M | -3.69%-131.59M | -9.28%-130.19M | -9.55%-129.46M |
Paid-in capital | 0.86%151.17M | 1.06%150.82M | 1.06%150.82M | 1.37%150.54M | 1.59%150.16M | 1.76%149.88M | 1.90%149.23M | 1.90%149.23M | 5.39%148.5M | 5.37%147.8M |
Total stockholders'equity | -3.66%17.18M | -2.21%17.28M | -2.21%17.28M | -6.88%17.07M | -5.57%17.34M | -5.85%17.83M | -9.76%17.67M | -9.76%17.67M | -15.90%18.33M | -16.97%18.36M |
Total equity | -3.66%17.18M | -2.21%17.28M | -2.21%17.28M | -6.88%17.07M | -5.57%17.34M | -5.85%17.83M | -9.76%17.67M | -9.76%17.67M | -15.90%18.33M | -16.97%18.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data