Ermenegildo Zegna NV
ZGN
Workday
WDAY
Dorian LPG
LPG
DexCom
DXCM
Precision Drilling
PDS
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 828.16%185.19K | 410.87%73.18K | 386.90%195.88K | -245.93%-137.63K | -117.33%-20.38K | -607.65%-25.43K | 65.77%-23.54K | -239.05%-68.28K | 206.03%94.31K | 2,895.16%117.59K |
Net income from continuing operations | 546.86%102.35K | 194.50%72.36K | 769.21%171.01K | -91.00%14.64K | -19.29%139.67K | -205.61%-22.9K | -840.62%-76.57K | 39.68%-25.55K | 135.19%162.71K | 885.31%173.05K |
Operating gains losses | 128.26%882 | 37.40%-1.42K | 62.19%-1.02K | 107.73%9.95K | 115.41%18.02K | -198.95%-3.12K | 74.22%-2.26K | -33.62%-2.69K | -1,266.83%-128.71K | -1,117.18%-116.88K |
Depreciation and amortization | -97.45%108 | -200.55%-4.54K | 2.47%4.94K | 30.63%28.02K | 190.79%14.46K | -20.93%4.23K | -15.97%4.51K | -16.29%4.82K | 10.46%21.45K | -6.72%4.97K |
Other non cash items | 160.74%10.44K | -13.63%-14.7K | -62.17%-15.47K | ---12.71K | --26.96K | -127.21%-17.19K | 46.39%-12.94K | 46.93%-9.54K | ---- | ---- |
Change In working capital | 426.91%71.42K | -66.27%21.49K | 203.10%36.42K | -556.80%-177.53K | -3,337.06%-219.47K | 161.56%13.55K | 223.50%63.71K | -133.42%-35.32K | 120.61%38.86K | -54.55%6.78K |
-Change in receivables | 13,443.81%60.31K | -89.68%9.05K | 10,181.27%37.32K | -307.64%-177.71K | -618.86%-265.32K | -100.90%-452 | 160.49%87.7K | -99.72%363 | 178.10%85.59K | -67.33%51.14K |
-Change in inventory | -139.53%-5.48K | -12.54%8.79K | -47.16%6.31K | 157.92%19.5K | 80.64%-16.36K | 209.10%13.86K | -73.33%10.05K | 38.13%11.94K | 75.86%-33.66K | 39.94%-84.49K |
-Change in payables and accrued expense | 11,496.50%16.58K | 110.70%3.64K | 84.85%-7.21K | -47.93%-19.32K | 55.00%62.2K | 100.19%143 | -161.11%-34.04K | -48.51%-47.62K | -121.60%-13.06K | 4,424.35%40.13K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 828.16%185.19K | 410.87%73.18K | 386.90%195.88K | -245.93%-137.63K | -117.33%-20.38K | -607.65%-25.43K | 65.77%-23.54K | -239.05%-68.28K | 206.03%94.31K | 2,895.16%117.59K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -672.61%-158.12K | 237.33%93.46K | -447.54%-91.18K | 5.31%-8.15K | -737.55%-89.71K | 7,543.13%27.61K | 303.88%27.71K | 400.83%26.24K | 93.53%-8.61K | 169.93%14.07K |
Net PPE purchase and sale | 76.17%-1.09K | 568.62%3.84K | 224.24%7.47K | 56.20%-14.34K | 70.81%-2.94K | -1,133.15%-4.58K | 93.97%-819 | 31.07%-6.01K | 75.38%-32.75K | 49.97%-10.07K |
Net investment purchase and sale | ---169.01K | --64.88K | ---125.28K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | -62.80%11.98K | -13.26%24.74K | -17.40%26.64K | -74.36%6.19K | ---86.77K | --32.19K | --28.53K | --32.25K | --24.14K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -672.61%-158.12K | 237.33%93.46K | -447.54%-91.18K | 5.31%-8.15K | -737.55%-89.71K | 7,543.13%27.61K | 303.88%27.71K | 400.83%26.24K | 93.53%-8.61K | 169.93%14.07K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 66.41%-19.31K | -129.33%-40.99K | -1,660.80%-32.81K | 62.19%-23.53K | 158.13%49.72K | -333.79%-57.48K | -49.79%-17.87K | -80.23%2.1K | -322.11%-62.25K | -137.86%-85.53K |
Net issuance payments of debt | 66.41%-19.31K | -129.33%-40.99K | -1,660.80%-32.81K | 62.19%-23.53K | 158.13%49.72K | -333.79%-57.48K | -49.79%-17.87K | -80.23%2.1K | -322.11%-62.25K | -137.86%-85.53K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 66.41%-19.31K | -129.33%-40.99K | -1,660.80%-32.81K | 62.19%-23.53K | 158.13%49.72K | -333.79%-57.48K | -49.79%-17.87K | -80.23%2.1K | -322.11%-62.25K | -137.86%-85.53K |
Net cash flow | ||||||||||
Beginning cash position | 46.50%461.85K | 2.20%336.19K | -28.36%264.29K | 5.72%433.61K | -19.89%259.95K | 3.75%315.25K | -17.38%328.96K | 6.27%368.9K | -24.20%410.16K | -18.74%324.48K |
Current changes in cash | 114.04%7.77K | 1,016.61%125.66K | 280.02%71.9K | -821.94%-169.32K | -230.87%-60.37K | -368.16%-55.3K | 85.46%-13.71K | -178.30%-39.94K | 112.09%23.45K | 188.45%46.13K |
End cash Position | 80.65%469.62K | 46.50%461.85K | 2.20%336.19K | -39.05%264.29K | -39.05%264.29K | -19.89%259.95K | 3.75%315.25K | -17.38%328.96K | 24.91%433.61K | 24.91%433.61K |
Free cash flow | 717.15%185.19K | 400.41%73.18K | 363.69%195.88K | -346.85%-151.97K | -121.68%-23.32K | -656.82%-30.01K | 70.43%-24.36K | -283.97%-74.29K | 127.74%61.56K | 763.93%107.52K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unaudited | -- | -- | -- | -- | -- | -- |