(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.75%2.81M | -27.55%3.5M | -27.55%3.5M | -20.24%5.03M | 172.33%5.08M | 96.35%5.6M | 80.69%4.83M | 80.69%4.83M | 98.40%6.31M | -50.80%1.87M |
-Cash and cash equivalents | -49.75%2.81M | -27.55%3.5M | -27.55%3.5M | -20.24%5.03M | 172.33%5.08M | 96.35%5.6M | 80.69%4.83M | 80.69%4.83M | 98.40%6.31M | -50.80%1.87M |
Receivables | 6.17%5.01M | -0.97%4.98M | -0.97%4.98M | 0.79%4.83M | -14.23%5.53M | -34.88%4.72M | 7.71%5.03M | 7.71%5.03M | -26.48%4.79M | -12.02%6.45M |
-Accounts receivable | 6.17%5.01M | -0.97%4.98M | -0.97%4.98M | 0.79%4.83M | -14.23%5.53M | -34.88%4.72M | 7.71%5.03M | 7.71%5.03M | -26.48%4.79M | -12.02%6.45M |
Inventory | -1.70%1.15M | 0.25%1.23M | 0.25%1.23M | -12.28%1.09M | -41.36%1.18M | -42.98%1.17M | 48.36%1.22M | 48.36%1.22M | -45.13%1.25M | -11.23%2.01M |
Prepaid assets | 18.35%387K | 51.28%590K | 51.28%590K | 94.69%440K | 10.31%642K | -46.39%327K | -33.22%390K | -33.22%390K | -69.21%226K | -25.67%582K |
Restricted cash | ---- | --0 | --0 | --0 | 100.00%500K | 100.00%500K | 100.00%500K | 100.00%500K | --0 | 0.00%250K |
Other current assets | -66.86%57K | -86.67%24K | -86.67%24K | -68.84%43K | -55.56%48K | 59.26%172K | 157.14%180K | 157.14%180K | 6.15%138K | -52.21%108K |
Total current assets | -24.58%9.42M | -15.07%10.32M | -15.07%10.32M | -10.21%11.44M | 15.25%12.98M | -4.83%12.48M | -0.10%12.15M | -0.10%12.15M | -2.63%12.74M | -23.09%11.26M |
Non current assets | ||||||||||
Net PPE | -4.39%2.68M | -9.08%2.65M | -9.08%2.65M | 111.58%2.74M | -71.48%2.7M | -71.69%2.8M | 82.32%2.92M | 82.32%2.92M | -87.63%1.3M | -11.64%9.45M |
-Gross PPE | -4.39%2.68M | -1.89%5.2M | -1.89%5.2M | 111.58%2.74M | -71.48%2.7M | -71.69%2.8M | 38.65%5.3M | 38.65%5.3M | -87.63%1.3M | -11.64%9.45M |
-Accumulated depreciation | ---- | -6.94%-2.54M | -6.94%-2.54M | ---- | ---- | ---- | -7.16%-2.38M | -7.16%-2.38M | ---- | ---- |
Goodwill and other intangible assets | ---- | --0 | --0 | -97.71%27K | -98.46%226K | -96.42%544K | -59.62%861K | -59.62%861K | -92.83%1.18M | -16.58%14.65M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%8.43M |
-Other intangible assets | ---- | ---- | ---- | -97.71%27K | -96.36%226K | -91.94%544K | -59.62%861K | -59.62%861K | -85.29%1.18M | -31.90%6.22M |
Other non current assets | 0.00%45K | 0.00%45K | 0.00%45K | -43.75%45K | -65.12%45K | -70.20%45K | -99.80%45K | -99.80%45K | -73.68%80K | -55.52%129K |
Total non current assets | -19.66%2.73M | -29.44%2.7M | -29.44%2.7M | 10.10%2.81M | -87.75%2.97M | -86.56%3.39M | -85.43%3.83M | -85.43%3.83M | -90.62%2.55M | -15.12%24.23M |
Total assets | -23.52%12.14M | -18.51%13.02M | -18.51%13.02M | -6.82%14.25M | -55.08%15.94M | -58.61%15.88M | -58.42%15.98M | -58.42%15.98M | -62.06%15.29M | -17.82%35.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.93%1.64M | 37.58%1.81M | 37.58%1.81M | 3.85%1.59M | -48.90%1.91M | -55.90%1.86M | -17.79%1.31M | -17.79%1.31M | -42.77%1.53M | 35.12%3.74M |
-accounts payable | -13.84%1.36M | 47.05%1.54M | 47.05%1.54M | -6.50%1.35M | -52.04%1.69M | -59.96%1.58M | -23.58%1.05M | -23.58%1.05M | -40.42%1.45M | 42.07%3.52M |
-Total tax payable | -1.08%276K | -0.38%261K | -0.38%261K | 180.00%238K | 1.83%222K | 3.72%279K | 18.02%262K | 18.02%262K | -65.73%85K | -24.57%218K |
Current accrued expenses | 4.90%8.8M | 5.50%9.53M | 5.50%9.53M | 2.26%9.46M | -18.71%8.85M | -22.14%8.39M | -10.51%9.04M | -10.51%9.04M | -10.32%9.25M | 3.70%10.89M |
Current debt and capital lease obligation | 187.13%7.87M | 77.94%5.48M | 77.94%5.48M | -86.93%414K | -35.90%1.94M | 156.50%2.74M | 303.94%3.08M | 303.94%3.08M | -64.80%3.17M | -65.30%3.03M |
-Current debt | 240.82%7.5M | 104.00%5.1M | 104.00%5.1M | ---- | -25.00%1.5M | --2.2M | --2.5M | --2.5M | -68.24%2.5M | -74.09%2M |
-Current capital lease obligation | -30.81%375K | -34.78%377K | -34.78%377K | -38.02%414K | -57.03%443K | -49.30%542K | -24.15%578K | -24.15%578K | -40.78%668K | 1.58%1.03M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.14%18K |
Other current liabilities | -23.08%660K | -23.08%660K | -23.08%660K | 0.00%858K | 11.57%858K | 10.85%858K | -73.42%858K | -73.42%858K | 12.01%858K | 0.39%769K |
Current liabilities | 36.98%18.97M | 22.34%17.47M | 22.34%17.47M | -16.79%12.32M | -26.47%13.57M | -17.90%13.85M | -8.92%14.28M | -8.92%14.28M | -35.15%14.81M | -19.13%18.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -79.02%2.7M | -56.08%5.72M | -56.08%5.72M | 28.99%13.12M | -0.15%12.95M | -2.89%12.88M | 30.63%13.01M | 30.63%13.01M | 215.22%10.17M | 317.27%12.97M |
-Long term debt | -87.94%1.34M | -62.00%4.24M | -62.00%4.24M | 15.79%11.57M | 9.97%11.31M | 7.71%11.13M | 18.25%11.17M | 18.25%11.17M | --9.99M | --10.28M |
-Long term capital lease obligation | -22.25%1.36M | -20.35%1.47M | -20.35%1.47M | 745.65%1.56M | -38.83%1.65M | -40.30%1.75M | 255.38%1.85M | 255.38%1.85M | -94.30%184K | -13.44%2.69M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.00%13K |
Preferred securities outside stock equity | 0.00%46.54M | 0.00%46.54M | 0.00%46.54M | 0.00%46.54M | 0.00%46.54M | 0.00%46.54M | 0.00%46.54M | 0.00%46.54M | 0.00%46.54M | 0.00%46.54M |
Other non current liabilities | -1.48%5.07M | -4.81%4.97M | -4.81%4.97M | -7.81%4.95M | -6.86%5.09M | -14.44%5.15M | -12.43%5.22M | -12.43%5.22M | -13.14%5.37M | -12.66%5.47M |
Total non current liabilities | -15.88%54.31M | -11.66%57.22M | -11.66%57.22M | 4.08%64.61M | -0.63%64.58M | -1.92%64.56M | -0.61%64.77M | -0.61%64.77M | 10.61%62.08M | 15.72%64.99M |
Total liabilities | -6.54%73.28M | -5.51%74.69M | -5.51%74.69M | 0.06%76.93M | -6.34%78.15M | -5.18%78.42M | -2.22%79.05M | -2.22%79.05M | -2.62%76.89M | 5.65%83.44M |
Shareholders'equity | ||||||||||
Share capital | 0.25%406K | 0.00%405K | 0.00%405K | 0.25%405K | 0.25%405K | 0.25%405K | 0.50%405K | 0.50%405K | 0.25%404K | 0.50%404K |
-common stock | 0.25%406K | 0.00%405K | 0.00%405K | 0.25%405K | 0.25%405K | 0.25%405K | 0.50%405K | 0.50%405K | 0.25%404K | 0.50%404K |
Retained earnings | 0.37%-247.75M | 0.32%-248.22M | 0.32%-248.22M | -0.67%-249.11M | -6.54%-248.49M | -8.44%-248.67M | -9.67%-249.02M | -9.67%-249.02M | -10.80%-247.45M | -6.13%-233.25M |
Paid-in capital | 0.27%188.22M | 0.34%188.15M | 0.34%188.15M | 0.33%188.02M | 0.56%187.87M | 0.65%187.71M | 0.76%187.52M | 0.76%187.52M | 0.72%187.39M | 0.80%186.82M |
Less: Treasury stock | 1.96%2.02M | 1.62%2.01M | 1.62%2.01M | 3.26%2M | 2.64%1.99M | 2.96%1.99M | 5.78%1.98M | 5.78%1.98M | 9.08%1.93M | 9.08%1.93M |
Total stockholders'equity | 2.23%-61.14M | 2.22%-61.67M | 2.22%-61.67M | -1.76%-62.68M | -29.73%-62.21M | -41.04%-62.54M | -48.69%-63.07M | -48.69%-63.07M | -59.37%-61.59M | -33.98%-47.95M |
Total equity | 2.23%-61.14M | 2.22%-61.67M | 2.22%-61.67M | -1.76%-62.68M | -29.73%-62.21M | -41.04%-62.54M | -48.69%-63.07M | -48.69%-63.07M | -59.37%-61.59M | -33.98%-47.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data