Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
CommBank
CBA
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.70%652.91K | --652.91K | 1,658.65%1.3M | -70.88%73.81K | -23.00%253.42K | 70.83%329.11K | -33.15%192.65K | -68.77%288.2K | -71.57%922.75K | 246.09%3.25M |
-Cash and cash equivalents | -49.70%652.91K | --652.91K | 1,658.65%1.3M | -70.88%73.81K | -23.00%253.42K | 70.83%329.11K | -33.15%192.65K | -68.77%288.2K | -71.57%922.75K | 246.09%3.25M |
Receivables | 381.10%189.75K | --189.75K | -52.13%39.44K | 125.30%82.4K | -50.48%36.57K | -23.53%73.86K | -36.12%96.59K | 28.08%151.21K | -50.81%118.06K | 1,060.17%239.99K |
-Accounts receivable | 540.50%172.97K | --172.97K | -58.77%27.01K | 600.59%65.51K | --9.35K | ---- | 0.00%1.9K | -99.51%1.9K | 0.00%386.85K | 0.00%386.85K |
-Other receivables | 34.93%16.78K | --16.78K | -30.89%12.44K | -33.91%17.99K | -63.14%27.22K | -23.53%73.86K | -36.12%96.59K | 28.08%151.21K | -50.81%118.06K | 1,060.17%239.99K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---1.1K | ---- | ---- | 0.00%-1.9K | 99.51%-1.9K | 0.00%-386.85K | 0.00%-386.85K |
Other current assets | 33.45%107.74K | --107.74K | 26.23%80.74K | 0.00%63.96K | --63.96K | ---- | ---- | ---- | ---- | ---- |
Total current assets | -32.98%950.4K | --950.4K | 544.15%1.42M | -37.80%220.16K | -12.17%353.95K | 39.32%402.97K | -34.17%289.24K | -57.78%439.41K | -70.14%1.04M | 229.30%3.49M |
Non current assets | ||||||||||
Net PPE | 40,333.73%739.53K | --739.53K | -71.63%1.83K | --6.45K | ---- | ---- | -83.25%9.45K | -20.06%56.38K | -94.60%70.54K | 6,682.11%1.31M |
-Gross PPE | 40,333.73%739.53K | --739.53K | -71.63%1.83K | --6.45K | ---- | ---- | -1.04%642.23K | 7.59%648.97K | -66.74%603.16K | 230.69%1.81M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -6.78%-632.78K | -11.26%-592.58K | -5.24%-532.63K | 4.35%-506.09K |
Goodwill and other intangible assets | --3.23M | --3.23M | ---- | ---- | ---- | ---- | --1.19M | ---- | --2.19M | ---- |
-Goodwill | --3.23M | --3.23M | ---- | ---- | ---- | ---- | --1.19M | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.19M | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- |
Total non current assets | 216,693.33%3.97M | --3.97M | -71.63%1.83K | --6.45K | --0 | --0 | 2,021.14%1.2M | -97.51%56.38K | 73.19%2.26M | 6,682.11%1.31M |
Total assets | 246.16%4.92M | --4.92M | 526.63%1.42M | -35.98%226.61K | -12.17%353.95K | -72.87%402.97K | 199.56%1.49M | -85.00%495.79K | -31.04%3.31M | 344.72%4.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --694.68K | --694.68K | ---- | --700K | ---- | 76.67%195.6K | --110.72K | ---- | ---- | --40.17K |
-Current debt | --518.51K | --518.51K | ---- | --700K | ---- | 76.67%195.6K | --110.72K | ---- | ---- | --40.17K |
-Current capital lease obligation | --176.17K | --176.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 95.55%774.98K | --774.98K | 34.62%396.3K | 124.43%294.39K | -40.86%131.17K | -60.68%221.8K | -32.26%564.13K | 201.36%832.77K | -5.01%276.34K | 212.69%290.93K |
-accounts payable | 206.61%421.33K | --421.33K | -45.55%137.42K | 144.63%252.39K | 2.05%103.17K | -82.08%101.1K | 41.96%564.13K | 307.36%397.38K | -55.57%97.55K | 711.02%219.55K |
-Other payable | 36.61%353.65K | --353.65K | 516.39%258.88K | 50.00%42K | -76.80%28K | --120.69K | ---- | 143.52%435.39K | 150.49%178.79K | 8.19%71.38K |
Pension and other retirement benefit plans | 149.76%62.66K | --62.66K | -55.67%25.09K | -10.10%56.6K | 2.04%62.96K | -12.28%61.7K | 484.83%70.34K | -33.38%12.03K | --18.05K | ---- |
Current liabilities | 263.64%1.53M | --1.53M | -59.91%421.39K | 441.39%1.05M | -59.48%194.13K | -35.71%479.1K | -11.79%745.19K | 186.96%844.8K | -11.09%294.39K | 255.87%331.1K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --667.7K | --667.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --297.25K | --297.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --370.45K | --370.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --981.03K | ---- | ---- | ---- |
Total non current liabilities | --667.7K | --667.7K | --0 | --0 | --0 | --0 | --981.03K | --0 | --0 | --0 |
Total liabilities | 422.09%2.2M | --2.2M | -59.91%421.39K | 441.39%1.05M | -59.48%194.13K | -72.25%479.1K | 104.33%1.73M | 186.96%844.8K | -11.09%294.39K | 255.87%331.1K |
Shareholders'equity | ||||||||||
Share capital | 11.31%43.83M | --43.83M | 11.64%39.37M | 3.54%35.27M | 5.64%34.06M | 5.17%32.24M | 8.04%30.66M | 10.14%28.38M | 22.10%25.77M | 84.85%21.1M |
-common stock | 11.31%43.83M | --43.83M | 11.64%39.37M | 3.54%35.27M | 5.64%34.06M | 5.17%32.24M | 8.04%30.66M | 10.14%28.38M | 22.10%25.77M | 84.85%21.1M |
Retained earnings | -7.37%-41.26M | ---41.26M | -6.31%-38.43M | -2.59%-36.15M | -3.67%-35.23M | -4.83%-33.99M | -9.43%-32.42M | -23.81%-29.63M | -27.08%-23.93M | -69.79%-18.83M |
Gains losses not affecting retained earnings | 184.36%147.87K | --147.87K | 0.00%52K | -96.09%52K | -20.13%1.33M | 9.30%1.66M | 68.95%1.52M | -23.33%901.34K | -48.99%1.18M | 249.10%2.3M |
Total stockholders'equity | 171.93%2.72M | --2.72M | 221.14%998.62K | -615.82%-824.38K | 309.95%159.82K | 68.16%-76.12K | 31.49%-239.1K | -111.59%-349.01K | -34.20%3.01M | 364.65%4.58M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---1.91K | ---- | ---- | ---113.6K |
Total equity | 171.93%2.72M | --2.72M | 221.14%998.62K | -615.82%-824.38K | 309.95%159.82K | 68.41%-76.12K | 30.94%-241.01K | -111.59%-349.01K | -32.53%3.01M | 353.12%4.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |