Origin Energy Ltd
ORG
Fortescue Ltd
FMG
BHP Group Ltd
BHP
4
Woodside Energy Group Ltd
WDS
5
CommBank
CBA
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.70%652.91K | -49.70%652.91K | 1,658.65%1.3M | 1,658.65%1.3M | -70.88%73.81K | -70.88%73.81K | -23.00%253.42K | -23.00%253.42K | 70.83%329.11K | 70.83%329.11K |
-Cash and cash equivalents | -49.70%652.91K | -49.70%652.91K | 1,658.65%1.3M | 1,658.65%1.3M | -70.88%73.81K | -70.88%73.81K | -23.00%253.42K | -23.00%253.42K | 70.83%329.11K | 70.83%329.11K |
Receivables | 381.10%189.75K | 381.10%189.75K | -52.13%39.44K | -52.13%39.44K | 125.30%82.4K | 125.30%82.4K | -50.48%36.57K | -50.48%36.57K | -23.53%73.86K | -23.53%73.86K |
-Accounts receivable | 540.50%172.97K | 540.50%172.97K | -58.77%27.01K | -58.77%27.01K | 600.59%65.51K | 600.59%65.51K | 392.11%9.35K | 392.11%9.35K | 0.00%1.9K | 0.00%1.9K |
-Other receivables | 34.93%16.78K | 34.93%16.78K | -30.89%12.44K | -30.89%12.44K | -33.91%17.99K | -33.91%17.99K | -63.14%27.22K | -63.14%27.22K | -23.53%73.86K | -23.53%73.86K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---1.1K | ---1.1K | ---- | ---- | 0.00%-1.9K | 0.00%-1.9K |
Other current assets | 33.45%107.74K | 33.45%107.74K | 26.23%80.74K | 26.23%80.74K | 0.00%63.96K | 0.00%63.96K | --63.96K | --63.96K | ---- | ---- |
Total current assets | -32.98%950.4K | -32.98%950.4K | 544.15%1.42M | 544.15%1.42M | -37.80%220.16K | -37.80%220.16K | -12.17%353.95K | -12.17%353.95K | 39.32%402.97K | 39.32%402.97K |
Non current assets | ||||||||||
Net PPE | 42,235.16%774.31K | 42,235.16%774.31K | -71.63%1.83K | -71.63%1.83K | --6.45K | --6.45K | ---- | ---- | ---- | ---- |
-Gross PPE | 44,275.18%811.62K | 44,275.18%811.62K | -71.63%1.83K | -71.63%1.83K | --6.45K | --6.45K | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---37.31K | ---37.31K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --6.45M | --6.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --3.23M | --3.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --3.23M | --3.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 394,954.35%7.23M | 394,954.35%7.23M | -71.63%1.83K | -71.63%1.83K | --6.45K | --6.45K | --0 | --0 | --0 | --0 |
Total assets | 475.77%8.18M | 475.77%8.18M | 526.63%1.42M | 526.63%1.42M | -35.98%226.61K | -35.98%226.61K | -12.17%353.95K | -12.17%353.95K | -72.87%402.97K | -72.87%402.97K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --694.68K | --694.68K | ---- | ---- | --1.4M | --1.4M | ---- | ---- | 76.67%195.6K | 76.67%195.6K |
-Current debt | --518.51K | --518.51K | ---- | ---- | --1.4M | --1.4M | ---- | ---- | 76.67%195.6K | 76.67%195.6K |
-Current capital lease obligation | --176.17K | --176.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 95.55%774.98K | 95.55%774.98K | 34.62%396.3K | 34.62%396.3K | 124.43%294.39K | 124.43%294.39K | -40.86%131.17K | -40.86%131.17K | -76.07%221.8K | -76.07%221.8K |
-accounts payable | 206.61%421.33K | 206.61%421.33K | -45.55%137.42K | -45.55%137.42K | 144.63%252.39K | 144.63%252.39K | 2.05%103.17K | 2.05%103.17K | -82.08%101.1K | -82.08%101.1K |
-Other payable | 36.61%353.65K | 36.61%353.65K | 516.39%258.88K | 516.39%258.88K | 50.00%42K | 50.00%42K | -76.80%28K | -76.80%28K | -66.73%120.69K | -66.73%120.69K |
Pension and other retirement benefit plans | 149.76%62.66K | 149.76%62.66K | -55.67%25.09K | -55.67%25.09K | -10.10%56.6K | -10.10%56.6K | 2.04%62.96K | 2.04%62.96K | -12.28%61.7K | -12.28%61.7K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --186.64K | --186.64K |
Current liabilities | 263.64%1.53M | 263.64%1.53M | -75.93%421.39K | -75.93%421.39K | 801.97%1.75M | 801.97%1.75M | -70.84%194.13K | -70.84%194.13K | -39.92%665.73K | -39.92%665.73K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --1.07M | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --698.76K | --698.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --370.45K | --370.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.20%37.33K | -96.20%37.33K |
Total non current liabilities | --1.07M | --1.07M | --0 | --0 | --0 | --0 | --0 | --0 | -96.20%37.33K | -96.20%37.33K |
Total liabilities | 517.37%2.6M | 517.37%2.6M | -75.93%421.39K | -75.93%421.39K | 801.97%1.75M | 801.97%1.75M | -72.39%194.13K | -72.39%194.13K | -66.35%703.06K | -66.35%703.06K |
Shareholders'equity | ||||||||||
Share capital | 11.31%43.83M | 11.31%43.83M | 11.64%39.37M | 11.64%39.37M | 3.54%35.27M | 3.54%35.27M | 5.64%34.06M | 5.64%34.06M | 5.17%32.24M | 5.17%32.24M |
-common stock | 11.31%43.83M | 11.31%43.83M | 11.64%39.37M | 11.64%39.37M | 3.54%35.27M | 3.54%35.27M | 5.64%34.06M | 5.64%34.06M | 5.17%32.24M | 5.17%32.24M |
Retained earnings | -7.37%-41.26M | -7.37%-41.26M | -6.31%-38.43M | -6.31%-38.43M | -2.59%-36.15M | -2.59%-36.15M | -3.67%-35.23M | -3.67%-35.23M | -4.83%-33.99M | -4.83%-33.99M |
Gains losses not affecting retained earnings | 192.54%152.12K | 192.54%152.12K | 0.00%52K | 0.00%52K | -96.09%52K | -96.09%52K | -20.13%1.33M | -20.13%1.33M | 9.30%1.66M | 9.30%1.66M |
Total stockholders'equity | 172.35%2.72M | 172.35%2.72M | 221.14%998.62K | 221.14%998.62K | -615.82%-824.38K | -615.82%-824.38K | 309.95%159.82K | 309.95%159.82K | 68.16%-76.12K | 68.16%-76.12K |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,971.98%-39.64K | -1,971.98%-39.64K |
Total equity | 172.35%2.72M | 172.35%2.72M | 221.14%998.62K | 221.14%998.62K | -615.82%-824.38K | -615.82%-824.38K | 238.06%159.82K | 238.06%159.82K | 51.97%-115.76K | 51.97%-115.76K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |