(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.39%-14.87M | -12.06%-37.81M | -108.46%-10.88M | -65.85%-5.25M | 10.65%-11.17M | 18.22%-10.52M | 15.51%-33.74M | 55.49%-5.22M | 68.21%-3.17M | -59.42%-12.5M |
Net income from continuing operations | 12.87%-9.66M | -44.71%-42.67M | -98.47%-15.93M | 5.94%-7.45M | -1,862.47%-8.2M | 20.84%-11.08M | 35.38%-29.48M | 36.65%-8.03M | 34.29%-7.92M | 103.15%465.38K |
Operating gains losses | -11.55%-119.13K | 7.18%413.02K | 152.50%495.59K | -199.80%-58.62K | 1,611.95%82.84K | -178.62%-106.79K | 245.29%385.36K | 70.98%196.27K | 179.13%58.74K | 95.54%-5.48K |
Depreciation and amortization | -16.23%123.95K | -4.83%567.78K | -8.59%135.53K | -5.79%138.92K | -1.48%145.36K | -3.49%147.97K | -10.88%596.6K | -11.12%148.27K | -10.65%147.45K | -12.82%147.55K |
Other non cash items | -679.04%-2.83M | 18.62%-2.24M | 700.84%2.62M | -450.05%-3.7M | -6.57%-1.65M | 157.10%488.99K | -37.34%-2.75M | 200.23%327.65K | 0.75%-672.56K | -294.31%-1.55M |
Change In working capital | -263.07%-5.12M | 110.27%1M | -27.70%937.12K | 7.71%4.36M | 79.28%-2.88M | -15.90%-1.41M | -735.38%-9.77M | 1,062.02%1.3M | 172.55%4.04M | -390.04%-13.9M |
-Change in receivables | ---35.24K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in inventory | --319.16K | ---11.37M | ---9.73M | ---1.06M | ---578.71K | --0 | --0 | --0 | --0 | ---- |
-Change in payables and accrued expense | -1,075.57%-4.37M | 294.80%6.99M | 343.80%5.98M | 268.41%798.39K | 136.77%584.72K | -140.00%-371.45K | -1,234.63%-3.59M | 16.72%-2.45M | -118.33%-474.08K | -187.23%-1.59M |
-Change in other current assets | -102.63%-126.55K | 311.76%8.56M | 485.15%4.52M | -53.96%2.2M | 52.30%-2.98M | 442.56%4.81M | 43.03%-4.04M | 80.22%-1.17M | 458.95%4.78M | -314.46%-6.24M |
-Change in other current liabilities | 101.24%62.42K | -66.77%-3.47M | -103.26%-155.3K | 398.02%2.03M | 94.65%-329.4K | -73,216.67%-5.02M | -125.02%-2.08M | -42.67%4.76M | -13,438.94%-681.62K | -2,539.65%-6.16M |
-Change in other working capital | -16.47%-972.16K | 564.70%297.52K | 105.38%324.41K | -7.95%384.88K | 355.93%422.94K | -13.90%-834.71K | -1,846.02%-64.02K | -63.70%157.96K | 86.71%418.13K | -68.06%92.76K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -41.39%-14.87M | -12.06%-37.81M | -108.46%-10.88M | -65.85%-5.25M | 10.65%-11.17M | 18.22%-10.52M | 15.51%-33.74M | 55.49%-5.22M | 68.21%-3.17M | -59.42%-12.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 851.33%26.94M | -191.42%-17.7M | 56.38%2.83M | 47.51%7.37M | -74.53%-24.31M | -113.54%-3.59M | 174.60%19.36M | 105.37%1.81M | -13.46%5M | -565.46%-13.93M |
Net intangibles purchase and sale | -165.78%-16.07K | 50.06%-81.1K | 75.67%-35.16K | -160.01%-21.27K | -880.37%-18.63K | 22.76%-6.05K | -329.86%-162.39K | -798.14%-144.48K | -176.63%-8.18K | -13.64%-1.9K |
Net investment purchase and sale | 853.04%26.96M | -190.24%-17.62M | 46.60%2.86M | 47.69%7.39M | -74.42%-24.29M | -113.52%-3.58M | 175.33%19.52M | 105.80%1.95M | -13.36%5.01M | -565.13%-13.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 851.33%26.94M | -191.42%-17.7M | 56.38%2.83M | 47.51%7.37M | -74.53%-24.31M | -113.54%-3.59M | 174.60%19.36M | 105.37%1.81M | -13.46%5M | -565.46%-13.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -383.77%-85.71K | 2,634.83%52.99M | -104.29%-94.9K | -3.52%-94.28K | 58,368.19%53.15M | 133.26%30.2K | -96.85%1.94M | 5,888.60%2.21M | -2.94%-91.08K | 1.30%-91.21K |
Net issuance payments of debt | 8.57%-85.71K | -2.62%-373.98K | -3.90%-94.9K | -3.52%-94.28K | 0.18%-91.05K | -3.24%-93.74K | -1.05%-364.43K | -2.59%-91.34K | -2.94%-91.08K | 1.30%-91.21K |
Net common stock issuance | ---- | 2,303.96%56.48M | --0 | --0 | ---- | ---- | -96.39%2.35M | --2.35M | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --236.94K | --0 | --0 | --113K | --123.95K | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | -6,940.17%-3.36M | --1 | ---1 | ---3.36M | ---1 | 98.87%-47.74K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -383.78%-85.71K | 2,634.83%52.99M | -104.29%-94.9K | -3.52%-94.29K | 58,368.19%53.15M | 133.26%30.2K | -96.85%1.94M | 5,888.60%2.21M | -2.94%-91.08K | 1.30%-91.21K |
Net cash flow | ||||||||||
Beginning cash position | -21.50%12.77M | -38.04%16.27M | 20.68%21.7M | 26.59%19.52M | -94.77%2.1M | -38.04%16.27M | 1.08%26.25M | -74.31%17.98M | -78.70%15.42M | -49.07%40.1M |
Current changes in cash | 185.21%11.99M | 79.73%-2.52M | -579.12%-8.14M | 16.42%2.02M | 166.63%17.67M | -204.00%-14.07M | -188.77%-12.45M | 97.36%-1.2M | 140.68%1.74M | -436.66%-26.52M |
Effect of exchange rate changes | 459.43%344.38K | -139.56%-974.1K | -52.59%-783.41K | -81.14%155.18K | -113.60%-250.05K | -130.45%-95.81K | -46.37%2.46M | -130.02%-513.41K | -56.27%822.88K | 228.31%1.84M |
End cash Position | 1,096.95%25.1M | -21.50%12.77M | -21.50%12.77M | 20.68%21.7M | 26.59%19.52M | -94.77%2.1M | -38.04%16.27M | -38.04%16.27M | -74.31%17.98M | -78.70%15.42M |
Free cash flow | -41.46%-14.88M | -11.76%-37.89M | -103.50%-10.91M | -66.09%-5.27M | 10.51%-11.19M | 18.22%-10.52M | 15.18%-33.91M | 54.32%-5.36M | 68.13%-3.17M | -59.41%-12.5M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data